Answered

Find the best solutions to your questions at Westonci.ca, the premier Q&A platform with a community of knowledgeable experts. Get detailed and accurate answers to your questions from a community of experts on our comprehensive Q&A platform. Join our Q&A platform to connect with experts dedicated to providing accurate answers to your questions in various fields.

You have been asked by the president of your company to evaluate the proposed acquisition of a new special-purpose truck for $60,000. The truck falls into the MACRS 3-year class, and it will be sold after three years for $19,800. Use of the truck will require an increase in NWC (spare parts inventory) of $1,800. The truck will have no effect on revenues, but it is expected to save the firm $20,400 per year in before-tax operating costs, mainly labor. The firm’s marginal tax rate is 34 percent. What will the cash flows for this project be? (Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places.)
Year 0 1 2 3
FCF $ $ $ $

Sagot :

jepessoa

Answer:

NCF year 0 = -$61,800

NCF year 1 = $20,264

NCF year 2 = $22,613.40

NCF year 3 = $32,782.60

Explanation:

initial outlay = $60,000 + $1,800 = $61,800

depreciation expense per year:

year 1 = $60,000 x 33.33% = $20,000

year 2 = $60,000 x 44.85% = $26,910

year 3 = $60,000 x 14.81% = $8,886      residual value = $4,204

after tax salvage value = $19,800 - [($19,800 - $4,204) x 34%] = $14,497.36

cost savings per year = $20,400

net cash flow year 1 = [($20,400 - $20,000) x (1 - 34%)] + $20,000 = $20,264

net cash flow year 2 = [($20,400 - $26,910) x (1 - 34%)] + $26,910 = $22,613.40

net cash flow year 3 = [($20,400 - $8,886) x (1 - 34%)] + $8,886 + $14,497.36 + $1,800 = $32,782.60

Thanks for stopping by. We are committed to providing the best answers for all your questions. See you again soon. We appreciate your visit. Our platform is always here to offer accurate and reliable answers. Return anytime. Keep exploring Westonci.ca for more insightful answers to your questions. We're here to help.