Discover the answers you need at Westonci.ca, where experts provide clear and concise information on various topics. Join our platform to connect with experts ready to provide accurate answers to your questions in various fields. Connect with a community of professionals ready to provide precise solutions to your questions quickly and accurately.
Sagot :
Answer:
NCF year 0 = -$61,800
NCF year 1 = $20,264
NCF year 2 = $22,613.40
NCF year 3 = $32,782.60
Explanation:
initial outlay = $60,000 + $1,800 = $61,800
depreciation expense per year:
year 1 = $60,000 x 33.33% = $20,000
year 2 = $60,000 x 44.85% = $26,910
year 3 = $60,000 x 14.81% = $8,886 residual value = $4,204
after tax salvage value = $19,800 - [($19,800 - $4,204) x 34%] = $14,497.36
cost savings per year = $20,400
net cash flow year 1 = [($20,400 - $20,000) x (1 - 34%)] + $20,000 = $20,264
net cash flow year 2 = [($20,400 - $26,910) x (1 - 34%)] + $26,910 = $22,613.40
net cash flow year 3 = [($20,400 - $8,886) x (1 - 34%)] + $8,886 + $14,497.36 + $1,800 = $32,782.60
We appreciate your visit. Our platform is always here to offer accurate and reliable answers. Return anytime. We appreciate your time. Please come back anytime for the latest information and answers to your questions. Stay curious and keep coming back to Westonci.ca for answers to all your burning questions.