Discover a world of knowledge at Westonci.ca, where experts and enthusiasts come together to answer your questions. Join our platform to connect with experts ready to provide precise answers to your questions in various areas. Get precise and detailed answers to your questions from a knowledgeable community of experts on our Q&A platform.

The following information is available for Ivanhoe Company for the year ended December 31, 2022.

Beginning cash balance $78,750
Accounts payable decrease 6,475
Depreciation expense 283,500
Accounts receivable increase 14,350
Inventory increase 19,250
Net income 497,175
Cash received for sale of land at book value 61,250
Cash dividends paid 21,000
Income taxes payable increase 8,225
Cash used to purchase building 505,750
Cash used to purchase treasury stock 45,500
Cash received from issuing bonds 350,000

Required:
Prepare a statement of cash flows using the indirect method.


Sagot :

Answer and Explanation:

The preparation of the cash flow statement is presented below:

Cash Flows From Operating Activities  

Net Income $497,175

Adjustments made:

Less: Increase in Accounts Receivable -$14,350  

Less: Increase in Inventory -$19,250  

Less: Decrease in accounts payable -$6,475  

Add: Increase in Income tax payable $8,225  

Add: Depreciation Expense $283,500  

Net Cash Provided by Operating Activities (A) 748,825

Cash Flows From Investing Activities  

Cash received for sale of land at book value $61,250  

Less: Cash used to purchase a building -$505,750  

Net Cash Provided by Investing Activities (B) -$444,500

Cash Flows From Financing Activities  

Cash received from issuing bonds $350,000  

Less: Cash used to purchase Treasury stock -$45,500  

Less: Cash Dividends Paid -$21,000  

Net Cash Used by Financing Activities (C) $283,500

Net Increase in Cash (A+B+C) $587,825

Add: Beginning cash balance 78,750

Ending cash balance $666,575