Get the answers you need at Westonci.ca, where our expert community is always ready to help with accurate information. Our Q&A platform provides quick and trustworthy answers to your questions from experienced professionals in different areas of expertise. Get quick and reliable solutions to your questions from a community of experienced experts on our platform.
Sagot :
Answer:
a. Firm U value = $15 million; and Firm L value = $19 million.
b. rs for Firm U = 10%; and rs for Firm L = 22%.
c. Value of levered firm = VL = SL + D => $19 million = $3 million + $16 million
d. WACC for Firm U = 10%; and WACC for Firm L = 7.89%
Explanation:
rd = cost of debt = 7%
r0 = Unlevered cost of equity = 10%
a. What value would MM now estimate for each firm?
Firm U value = Value of unlevered firm = EBIT(1 – Tax rate ) / Unlevered cost of equity = (2 * (1 – 0.25)) / 0.1 = $15 million
Firm L value = Value of levered firm = Value of unlevered firm + (Debt * Tax rate) = 15 + (16 * 25%) = $19 million
This implies that:
SL = Value of equity = Value of levered firm – Debt = $19 – 16 = $3 million
b. What is rs for Firm U? For Firm L?
rs for Firm U = r0 = Unlevered cost of equity = 10%
rs for Firm L = r0 + (r0 – rd)(D / S)(1 – Tax rate) = 10% + (10% - 7%)*(16 / 3)*(1 - 0.25) = 22%
c. Find SL, and then show that SL + D= VL results in the same value as obtained in part a.
Interest = ($16 * 7%) = $1.12 million
Earning before tax = EBIT – Interest = $2 – $1.12 = $0.88 million
Tax = 0.88 * 25% = $0.22 million
Net income = Earning before tax – Tax = $0.88 - $0.22 = $0.66 million
SL = Value of equity = Net income / rs for Firm L = 0.66 / 22% = $3 million
D = $16 million
Value of levered firm = VL = SL + D => $19 million = $3 million + $16 million
d. What is the WACC for Firm U? For Firm L?
WACC for Firm U = r0 = 10%
WACC for Firm L = rs * (SL / VL) + rd * (D / VL) * (1 – Tax rate) = (22% * (3 / 19)) + (7% * (16 / 19) * (1-0.25)) = 7.89%
We appreciate your visit. Our platform is always here to offer accurate and reliable answers. Return anytime. Thank you for your visit. We're committed to providing you with the best information available. Return anytime for more. Stay curious and keep coming back to Westonci.ca for answers to all your burning questions.
