Answered

Discover the answers you need at Westonci.ca, a dynamic Q&A platform where knowledge is shared freely by a community of experts. Explore thousands of questions and answers from knowledgeable experts in various fields on our Q&A platform. Experience the convenience of finding accurate answers to your questions from knowledgeable experts on our platform.

Moonbeam Company manufactures toasters. For the first 8 months of 2020, the company reported the following operating results while operating at 75% of plant capacity:

Sales (358,400 units) $4,377,000
Cost of goods sold 2,590,720
Gross profit 1,786,280
Operating expenses 837,760
Net income $948,520

Cost of goods sold was 70% variable and 30% fixed; operating expenses were 80% variable and 20% fixed. In September, Cullumber receives a special order for 24,500 toasters at $8.38 each from Luna Company of Ciudad Juarez. Acceptance of the order would result in an additional $2,900 of shipping costs but no increase in fixed costs.

Required:
Prepare an incremental analysis for the special order.

Sagot :

Answer:

Net Income will increase by $32,625

Explanation:

The Incremental analysis for the special order is done below:

                                    Reject Order    Accept Order   Net Income -

                                                                                        Increase/(decrease)

Revenue                                $0.00        $205,310            $205,310          

Cost of goods Sold               $0.00        ($123,970)           ($123,970)

Operating Expense               $0.00        ($48,715)              ($48,715)

Net Income                            $0.00         $32,625               $32,625

Revenue

This is calculated by multiplying the number of units of special order with the price per unit i.e. $8.38. As shown below:

24,500 x $8.38 = $205,310

Cost of Goods Sold

As there is only change in the variable cost due to the manufacturing of additional units. Therefore, we would calculate the additional variable cost by multiplying the number of units with the variable cost per unit.

Variable Cost per unit = (2,590,720 * 70%) / 358,400 units = $5.06 per unit

Cost of Goods Sold = 24,500 x $5.06 = $123,970

Operating expense

As there is only change in the variable cost due to the manufacturing of additional units. Therefore, we would calculate the additional variable cost by multiplying the number of units with the variable cost per unit. Then we would add the additional shipping cost of $2,900/

Operating Expense Variable Cost per unit = (837,760 * 80%) / 358,400 units = $1.87 per unit

Operating Expense = 24,500 x $1.87 = $45,815 + $2900 = $48,715

Thank you for visiting. Our goal is to provide the most accurate answers for all your informational needs. Come back soon. We appreciate your time. Please revisit us for more reliable answers to any questions you may have. Thank you for using Westonci.ca. Come back for more in-depth answers to all your queries.