Answer:
$130.97
Explanation:
The value of the firm can be determined by finding the present value of the dividend payments using the two stage dividend growth model
In the 2 stage dividend growth model, dividend is characterised by a fast growth. After this stage , growth in dividend becomes stable
Present value in the first year = (2.90 x 1.15) / 1.084 = $3.08
Present value in the second year = (2.90 x 1.15²) / 1.084² = $3.26
Present value in the third year = (2.90 x 1.15³) / 1.084³ = $3.46
Present value in the fourth year = (2.90 x [tex]1.15^{4}[/tex]) / [tex]1.084^{4}[/tex] = $3.67
Present value in the second stage = ($3.67 x 1.06) / (0.084 - 0.06) = $162.24
$162.24 / [tex]1.084^{4}[/tex] = $117.50
The value of the stock = sum of present values in the first stage of growth + present value in the second stage of growth
$3.08 + $3.26 + $3.46 + $3.67 + $117.50 = $130.97