Welcome to Westonci.ca, the ultimate question and answer platform. Get expert answers to your questions quickly and accurately. Our platform offers a seamless experience for finding reliable answers from a network of knowledgeable professionals. Experience the convenience of finding accurate answers to your questions from knowledgeable experts on our platform.
Sagot :
Answer:
Wingate Company
1. Contribution format Income Statement segmented by divisions:
Division East Central West Company
Sales $ 369,000 $ 700,000 $ 520,000 $1,589,000
Variable expenses 214,020 168,000 234,000 616,020
Contribution margin 154,980 532,000 286,000 972,980
Traceable fixed expenses 292,000 332,000 207,000 831,000
Segment income (loss) (137,020) 200,000 79,000 141,980
Non-traceable fixed costs 239,000
Net operating income (loss) ($97,020)
2-a. Contribution format Income Statement segmented by divisions:
Division East Central West Company
Sales $ 369,000 $ 700,000 $ 613,600 $1,682,600
Variable expenses 214,020 168,000 276,120 658,140
Contribution margin 154,980 532,000 337,480 1,024,460
Traceable fixed expenses 292,000 332,000 228,000 852,000
Segment income (loss) (137,020) 200,000 109,480 172,460
Non-traceable fixed costs 239,000
Net operating income (loss) ($66,540)
2-b. The net operating loss decreased from $97,020 to $66,540, a difference of $30,480.
Explanation:
a) Data and Calculations:
Wingate's most recent monthly
Contribution-format Income Statement:
Sales $ 1,589,000
Variable expenses 616,020
Contribution margin 972,980
Fixed expenses 1,070,000
Net operating income (loss) $ (97,020)
Additional information:
Division East Central West
Sales $ 369,000 $ 700,000 $ 520,000
Variable expenses 214,020 168,000 234,000
as a percentage of sales 58 % 24 % 45 %
Traceable fixed expenses $ 292,000 $ 332,000 $ 207,000
West Division's:
Sales increased to $613,600 ($520,000 * 1.18)
Variable costs increased to $276,120 ($234,000 * 1.18)
Contribution margin increased to $337,480 ($286,000 * 1.18)
Segment income increased by $30,480 ($109,480 - $79,000)
Fixed cost increased to $228,000 ($207,000 + $21,000)
Change in net operating income (loss):
Before ($97,020)
After ($66,540)
Decrease $30,480
Thank you for your visit. We're dedicated to helping you find the information you need, whenever you need it. Thanks for using our service. We're always here to provide accurate and up-to-date answers to all your queries. We're glad you visited Westonci.ca. Return anytime for updated answers from our knowledgeable team.