Answered

Discover the answers to your questions at Westonci.ca, where experts share their knowledge and insights with you. Experience the ease of finding precise answers to your questions from a knowledgeable community of experts. Discover in-depth answers to your questions from a wide network of professionals on our user-friendly Q&A platform.

After-Tax Profit Targets Olivian Company wants to earn $420,000 in net (after-tax) income next year. Its product is priced at $275 per unit. Product costs include: Direct materials $90 Direct labor $65 Variable overhead $16 Total fixed factory overhead $440,000 Variable selling expense is $14 per unit; fixed selling and administrative expense totals $290,000. Olivian has a tax rate of 40 percent. Required:
1. Calculate the before-tax profit needed to achieve an after-tax target of $420,000.
2. Calculate the number of units that will yield operating income calculated in Requirement 1 above. (Round to the nearest unit.)
3. Prepare an income statement for Olivian Company for the coming year based on the number of units computed in Requirement 2.
4. What if Olivian had a 35 percent tax rate? Would the units sold to reach a $420,000 target net income be higher or lower than the units calculated in Requirement 3? Calculate the number of units needed at the new tax rate. (Round dollar amounts to the nearest dollar and unit amounts to the nearest unit.)

Sagot :

Answer:

1. Before-tax profit = $700,000

2. Number of units that will yield the operating income = 15,889

3. Operating income = $700,010

4-a. The units sold to reach a $420,000 target net income would be lower than the units calculated in Requirement 2 and used in Requirement 3.

4.b. Number of units needed at the new tax rate = 15,291

Explanation:

1. Calculate the before-tax profit needed to achieve an after-tax target of $420,000.

The before-tax profit can be calculated as follows:

After-tax target profit = Before-tax profit * (100% - Tax rate) ……………….. (1)

Substituting the relevant values into equation (1) and solve for Before-tax profit, we have:

$420,000 = Before-tax profit * (100% - 40%)

$420,000 = Before-tax profit * 60%

Before-tax profit = $420,000 / 60%

Before-tax profit = $700,000

2. Calculate the number of units that will yield operating income calculated in Requirement 1 above. (Round to the nearest unit.)

The number of units can calculated as follows:

Contribution margin = Selling price per unit - Direct materials per unit - Direct labor per unit - Variable overhead per unit - Variable selling expense per unit = $300 - $90 - $65 - $16 - $14 = $90

Before-tax profit = (Contribution margin * Number of units that will yield the operating income) - Total fixed factory overhead - Fixed selling and administrative expense ………………. (2)

Substituting the relevant values into equation (2) and solve for Number of units that will yield the operating income, we have:

$700,000 = ($90 * Number of units that will yield the operating income) - $440,000 - $290,000

$700,000 + $440,000 + $290,000 = $90 * Number of units that will yield the operating income

$1,430,000 = $90 * Number of units that will yield the operating income

Number of units that will yield the operating income = $1,430,000 / $90 = 15,889

3. Prepare an income statement for Olivian Company for the coming year based on the number of units computed in Requirement 2.

Olivian Company

Income statement

For the coming year

Details                                                                        $                       $          

Sales revenue ($275 * 15,889)                                                  4,369,475

Direct materials ($90 * 15,889)                      (1,430,010)

Direct labor cost per unit ($65 * 15,889)      (1,032,785)

Variable overhead ($16 * 15,889)                   (254,224)

Total fixed factory overhead                          (440,000)  

Cost of goods sold                                                                  (3,157,019)  

Gross profit                                                                                1,212,456

Selling and administrative expense:  

Variable selling expense (14 * 15889)           (222,446)

Fixed selling and administrative expense  (290,000)    

Total selling and administrative expense                               (512,446)  

Operating income                                                                     700,010  

4. What if Olivian had a 35 percent tax rate? Would the units sold to reach a $420,000 target net income be higher or lower than the units calculated in Requirement 3? Calculate the number of units needed at the new tax rate. (Round dollar amounts to the nearest dollar and unit amounts to the nearest unit.)

Before-tax profit = After-tax target profit / (100% - Tax rate) = $420,000 / (100% - 35%) = $646,154

Substituting the relevant values into equation (2) and solve for Number of units that will yield the operating income, we have:

$646,154 = ($90 * Number of units that will yield the operating income) - $440,000 - $290,000

$646,154 + $440,000 + $290,000 = $90 * Number of units that will yield the operating income

$1,376,154 = $90 * Number of units that will yield the operating income

Number of units that will yield the operating income = $1,376,154 / $90 = 15,291

4-a. The units sold to reach a $420,000 target net income would be lower than the units calculated in Requirement 2 and used in Requirement 3.

4.b. Number of units needed at the new tax rate = 15,291

Thanks for using our service. We aim to provide the most accurate answers for all your queries. Visit us again for more insights. We hope this was helpful. Please come back whenever you need more information or answers to your queries. Stay curious and keep coming back to Westonci.ca for answers to all your burning questions.