Answered

At Westonci.ca, we provide clear, reliable answers to all your questions. Join our vibrant community and get the solutions you need. Explore a wealth of knowledge from professionals across different disciplines on our comprehensive platform. Our platform provides a seamless experience for finding reliable answers from a network of experienced professionals.

You are in the process of deciding whether or not to launch a new product. In year 3 of your analysis you project pro forma sales of $4,000,000 and cost of goods sold of $3,800,000. You will be depreciating a $300,000 machine for 5 years using straight-line depreciation. Your tax rate is 27%. Finally, you expect working capital to change from $220,000 in year 2 to 320,000 in year 3. What is your pro forma free cash flow for year 3

Sagot :

Answer:

net cash flow $62,200

Explanation:

The computation of the pro forma free cash flow for the year 3 is given below:

Pro forma sales $4,000,000

less cost of goods sold -$3,800,000

Profit before tax and depreciation $200,000

less Depreciation ($300,000 ÷ 5) $60,000

Profit before tax $140,000

less tax at  27% -$38,700

Profit after tax $102,200

add Depreciation $60,000

less change in working capital ($320,000 - $220,000) -$100,000

net cash flow $62,200

Thank you for choosing our service. We're dedicated to providing the best answers for all your questions. Visit us again. We appreciate your visit. Our platform is always here to offer accurate and reliable answers. Return anytime. Discover more at Westonci.ca. Return for the latest expert answers and updates on various topics.