Answered

Westonci.ca is the best place to get answers to your questions, provided by a community of experienced and knowledgeable experts. Our platform provides a seamless experience for finding reliable answers from a knowledgeable network of professionals. Get precise and detailed answers to your questions from a knowledgeable community of experts on our Q&A platform.

You are in the process of deciding whether or not to launch a new product. In year 3 of your analysis you project pro forma sales of $4,000,000 and cost of goods sold of $3,800,000. You will be depreciating a $300,000 machine for 5 years using straight-line depreciation. Your tax rate is 27%. Finally, you expect working capital to change from $220,000 in year 2 to 320,000 in year 3. What is your pro forma free cash flow for year 3

Sagot :

Answer:

net cash flow $62,200

Explanation:

The computation of the pro forma free cash flow for the year 3 is given below:

Pro forma sales $4,000,000

less cost of goods sold -$3,800,000

Profit before tax and depreciation $200,000

less Depreciation ($300,000 ÷ 5) $60,000

Profit before tax $140,000

less tax at  27% -$38,700

Profit after tax $102,200

add Depreciation $60,000

less change in working capital ($320,000 - $220,000) -$100,000

net cash flow $62,200

We appreciate your time. Please come back anytime for the latest information and answers to your questions. We hope our answers were useful. Return anytime for more information and answers to any other questions you have. Westonci.ca is committed to providing accurate answers. Come back soon for more trustworthy information.