Answer:
Note:The full question is attached as picture below
1 Jan 31 Dec Increase/(Decrease)
Accounts receivables $80,000 $100,000 $20,000
Inventory $60,000 $70,000 $10,000
Prepaid Expenses $100,000 $75,000 ($25,000)
Accounts Payable $120,000 $100,000 ($20,000)
Deferred Revenue $65,000 $95,000 $30,000
Particulars Amount
Net Cash Flows from Operating Activities $200,000
Less Increase in Current Liabilities
Deferred Revenue ($30,000)
Less Decrease in Current Assets
Prepaid Expenses ($25,000)
Add Decrease in Current Liabilities
Accounts Payable $20,000
Add Increase in Current Assets
Accounts receivables $20,000
Inventory $10,000
Less: Depreciation Expenses ($25,000)
Net Income for 2013 $170,000
