At Westonci.ca, we provide clear, reliable answers to all your questions. Join our vibrant community and get the solutions you need. Ask your questions and receive precise answers from experienced professionals across different disciplines. Experience the convenience of finding accurate answers to your questions from knowledgeable experts on our platform.
Sagot :
Answer:
Jergen Corporation
2019 2020
(1) Profit margin Ratios: 13% 10%
(2) Gross profit rate 39.2% 35.7%
(3) Asset turnover 1.06 1.02
(4) Earnings per share $2.63 $1.80
(5) Price-earnings ratio = 3.2x 4.2x
(6) Payout ratio = 62% 76%
(7) Debt to assets ratio = 32% 28%
Explanation:
a) Data and Calculations:
Jergan Corporation
Balance Sheets
December 31
2020 2019 2018
Cash $ 29,300 $ 17,300 $ 17,000
Accounts receivable (net) 49,900 44,100 47,800
Other current assets 90,900 96,000 63,900
Investments 55,200 70,200 45,600
Plant and equipment (net) 500,700 370,600 358,000
$726,000 $598,200 $532,300
Current liabilities $84,800 $79,100 $70,300
Long-term debt 145,700 85,900 50,800
Total debt $230,500 $165,000 $121,100
Common stock, $10 par 348,000 320,000 312,000
Retained earnings 147,500 113,200 99,200
$726,000 $598,200 $532,300
Jergan Corporation
Income Statement
For the Years Ended December 31
2020 2019
Sales revenue $743,000 $606,900
Less: Sales returns and allowances 40,000 29,500
Net sales 703,000 577,400
Cost of goods sold 427,400 371,500
Gross profit 275,600 205,900
Operating expenses
(including income taxes) 184,210 148,160
Net income $ 91,390 $ 57,740
2020 2019 2018
Market price of common stock $8.50 $7.50 $7.00
2020 2019 2018
Retained earnings 147,500 113,200 99,200
Net income $ 91,390 $ 57,740
Dividend paid $57,090 $43,740
Outstanding shares 34,800 32,000
Dividend per share $1.64 $1.37
Average Assets: $662,100 $565,250
($726,000 + $598,200)/2 ($598,200 + $532,300)/2
a) Ratios:
2019 2020
(1) Profit margin Ratios: 13% ($91,390/$703,000) 10% ($57,740/$577,400)
(2) Gross profit rate 39.2% 35.7%
($275,600/$703,000) ($205,900/$577,400)
(3) Asset turnover 1.06 1.02
$703,000/$662,100 $577,400/$565,250
(4) Earnings per share $2.63 ($ 91,390/34,800) $1.80 ($57,740/32,000)
(5) Price-earnings ratio = 3.2 ($8.50/$2.63) 4.2 ($7.50/$1.80)
(6) Payout ratio = 62% ($1.64/$2.63) 76% ($1.37/$1.80)
(7) Debt to assets ratio = 32% 28%
($230,500/$726,000) ($165,000/$598,200)
Thanks for using our platform. We're always here to provide accurate and up-to-date answers to all your queries. We hope our answers were useful. Return anytime for more information and answers to any other questions you have. Westonci.ca is your go-to source for reliable answers. Return soon for more expert insights.