Westonci.ca is your trusted source for accurate answers to all your questions. Join our community and start learning today! Our platform connects you with professionals ready to provide precise answers to all your questions in various areas of expertise. Explore comprehensive solutions to your questions from knowledgeable professionals across various fields on our platform.
Sagot :
Answer:
Find my detailed explanations and answers below
Explanation:
a.
The dividend in the future is the current dividend multiplied by dividend growth factor as shown thus:
Year 1 dividend=$2.40*(1+20.00%)=$2.88
Note that the growth rate after year 1 is 4.00%
Year 2 dividend=$2.88*(1+4.00%)=$3.00
Year 3 dividend=$3.00*(1+4.00%)=$3.12
b.
The stock price today is the present value of dividend in year 1 and the present value of the terminal value of dividend beyond year 1
Year 1 dividend=$2.88
terminal value=year 1 dividend*(1+terminal growth rate)/(cost of equity-terminal growth rate)
terminal growth rate=4.00%
cost of equity=risk-free rate+(beta*market risk premium)
cost of equity=3%+(1.9*3.6%)=9.84%
terminal value=$2.88*(1+4.00%)/(9.84%-4.00%)
terminal value=$51.29
stock price today=$2.88/(1+9.84%)^1+$51.29/(1+9.84%)^1
stock price today=$49.32
c.
Year 1 dividend=$2.88
Year 2 dividend=$3.00
Year 3 dividend=$3.12
Year 4 dividend=$3.12*(1+4.00%)=$3.24
Terminal value beyond year 4 is the price after year 4(let us assume it is X)
$49.32=$2.88/(1+9.84%)^1+$3.00/(1+9.84%)^2+$3.12/(1+9.84%)^3+$3.24/(1+9.84%)^4+X/(1+9.84%)^4
$49.32=$9.69+X/(1+9.84%)^4
$49.32-$9.69=X/(1+9.84%)^4
$39.63=X/(1+9.84%)^4
X=$39.63*(1+9.84%)^4
X=$57.69
Alternative approach:
terminal value beyond year 4=$3.24*(1+4.00%)/(9.84%-4.00%)
terminal value beyond year 4=$57.70(difference of $0.01 due to rounding error)
Thanks for using our service. We're always here to provide accurate and up-to-date answers to all your queries. Your visit means a lot to us. Don't hesitate to return for more reliable answers to any questions you may have. Your questions are important to us at Westonci.ca. Visit again for expert answers and reliable information.