Your parent offer you the opportunity to invest 5,000,000,000 VND in new beverage shop
(coffee/ milk tea/ bubble tea …) on the existing building on their property. It is located in the
city centre. This building has 200m2 of space. Assumed that the project lasts 10 years,
opportunity cost of capital is 10%, corporate income tax is ignored.
a. You should make some assumptions and forecast initial investment (cost of repairing
old building and purchase of fixed assets); operation cash flow (annual sale revenue
price per cup of drinks, number of cups of drinks per year, all relevant costs of
operating, depreciation expenses, profit and cash flow from operation); and cash flow
from changes in working capital. For each of assumption, clarify and explain in details
the amount forecasted.
b. For this project, calculate:
- NPV (Net present value)
- Payback period
- Profitability index
c. Do you invest this project? Why?