Welcome to Westonci.ca, the place where your questions find answers from a community of knowledgeable experts. Explore our Q&A platform to find reliable answers from a wide range of experts in different fields. Join our platform to connect with experts ready to provide precise answers to your questions in different areas.

The following trial balance and the other information relates to Happy Fashion Center at the end of the company’s fiscal year.
Happy Fashion Center TRIAL BALANCE December 31, 2018
Cash
Accounts Receivable
Inventory
Accounts Payable
Supplies
Equipment
Accumulated Depreciation – Equipment Notes Payable
Unearned Rent Revenue
Capital
Retained Earnings
Rent Revenue
Sales Revenue
Sales Returns and Allowances
Cost of Goods Sold
Rent Expense
Salaries and Wages Expense
Debit
$45,250 33,700 45,000
5,500 133,000
46,700 495,400 24,000 140,000 968,550
Credit
$48,500
24,000 51,000 5,000 90,000 8,000 1,550 740,500
968,550
Adjustments:
1. Supplies on hand totaled $1,500.
2. Equipment is being depreciated at 10% per year.
3. Interest of $11,000 is accrued on notes payable at December 31.
4. Accrued Salaries Payable $4,000.
5. Rent related to unearned rent revenue of $3,550 was earned.
Required:
a) Prepare the adjusting entries as of December 31, 2018. (Omit explanations)
b) Prepare an adjusted trial balance
c) Prepare the Income Statement for December 31, 2018
(5 marks) (10 marks) (10 marks)


Sagot :

a. The preparation of the adjusting entries, without the explanations, is as follows:

Adjusting Journal Entries:

1. Debit Supplies Expenses $4,000

Credit Supplies $4,000

2.  Debit Depreciation Expense $13,300

Credit Accumulated Depreciation $13,300

3.  Debit Interest Expense $11,000

Credit Interest Payable $11,000

4.  Debit Salaries Expense $4,000

Credit Salaries Payable $4,000

5.  Debit Unearned rent revenue $3,550

Credit Rent Revenue $3,550

b) The Adjusted Trial Balance is prepared as follows:

Happy Fashion Center

TRIAL BALANCE

As of December 31, 2018

                                         Debit        Credit

Cash                              $45,250

Accounts Receivable     33,700  

Inventory                        45,000  

Accounts Payable                         $48,500

Interest Payable                                11,000

Salaries Payable                                4,000

Supplies                           1,500

Equipment                   133,000

Accumulated Depreciation            37,300

Notes Payable                                51,000

Unearned Rent Revenue                 1,450

Capital                                           90,000

Retained Earnings                          8,000

Rent Revenue                                  5,100

Sales Revenue                           740,500

Sales Returns and

 Allowances                  46,700  

Cost of Goods Sold    495,400  

Rent Expense               24,000  

Salaries & Wages       144,000

Supplies expense          4,000

Depreciation Expense 13,300

Interest Expense          11,000

Total                       $996,850  $996,850

c) The Income Statement is prepared as follows:

Happy Fashion Center

Income Statement

for the year ended December 31, 2018

Sales Revenue            740,500

Sales Returns and

 Allowances                  46,700 $693,800

Total  

Cost of Goods Sold                     495,400

Gross profit                                $198,400

Rent Revenue                                $5,100

Total income                            $203,500

Rent Expense               24,000  

Salaries & Wages       144,000

Supplies expense          4,000

Depreciation Expense 13,300

Interest Expense          11,000     196,300

Net income                                   $7,200

Data and Calculations:

Happy Fashion Center TRIAL BALANCE December 31, 2018

                                      Debit        Credit

Cash                             $45,250

Accounts Receivable    33,700  

Inventory                       45,000  

Accounts Payable                         $48,500

Supplies                         5,500  

Equipment                  133,000

Accumulated Depreciation           24,000

Notes Payable                                51,000

Unearned Rent Revenue                5,000

Capital                                           90,000

Retained Earnings                          8,000

Rent Revenue                                  1,550

Sales Revenue                           740,500

Sales Returns and Allowances   46,700  

Cost of Goods Sold  495,400  

Rent Expense             24,000  

Salaries & Wages     140,000

Total                         968,550   968,550

Adjustments:

1. Supplies Expenses $4,000 Supplies $4,000 Supplies balance = $1,500

2. Depreciation Expense $13,300 Accumulated Depreciation $13,300

3. Interest Expense $11,000 Interest Payable $11,000

4. Salaries Expense $4,000 Salaries Payable $4,000

5. Unearned rent revenue $3,550 Rent Revenue $3,550

Learn more: https://brainly.com/question/24872559