The maximum initial cost the company would be willing to pay for the project is $25,411,061.28
Explanation:
The calculation of the is maximum initial cost as per the following:
WACC = wd * rd * we * re
weight of the debt wd = 0.85 ÷ (1+0.85) = 0.85 ÷1.85
weight of equity we = 1 ÷ 1.85
After tax cost of debt, rd = 3.8%
The cost of equity = 11%
Now;
WACC = (0.85 ÷ 1.85) * 3.8% + (1 ÷ 1.85) 11%
1.745 + 5.945 = 7.69%
The discount rate would be
WACC + adjustment factor of + 2%
= 7.69% + 2% = 9.69%
PV of future cash flow is
= After - tax cash saving ÷ (K- G)
Where after - tax cash saving = 1.7 million
K = 9.69% per year
G = 3% per year
Therefore 170,00,00 ÷(0.0969 - 0.03)
=$25,411,061.28
The PV of future income is $25,411,061.28, in this way the organization ought to take on the venture.
Learn more about future income:
https://brainly.com/question/16180102
#SPJ4