Answered

Discover the answers to your questions at Westonci.ca, where experts share their knowledge and insights with you. Our Q&A platform offers a seamless experience for finding reliable answers from experts in various disciplines. Connect with a community of professionals ready to help you find accurate solutions to your questions quickly and efficiently.

\begin{tabular}{|c|c|c|c|c|c|c|}
\hline \multicolumn{7}{|c|}{ONE STOP COPY} \\
\hline \multicolumn{7}{|c|}{Depreciation Schedule-Activity-Based} \\
\hline \multicolumn{7}{|c|}{End of Year Amounts} \\
\hline Year & \multicolumn{2}{|c|}{Depreciation Expense} & \multicolumn{2}{|c|}{Accumulated Depreciation} & \multicolumn{2}{|c|}{Book Value} \\
\hline 1 & [tex]$\$[/tex][tex]$ & 21,375 & $[/tex]\[tex]$ & 21,375 & $\$[/tex] & 92,625 \\
\hline 2 & & 21,375 & & & & 71,250 \\
\hline 3 & & 21,375 & & & & 49,875 \\
\hline 4 & & 21,375 & & & & 28,500 \\
\hline Total & [tex]$\$[/tex][tex]$ & 85,500 & $[/tex]\cdots$ & & & \\
\hline
\end{tabular}

Sagot :

GinnyAnswer
Let's walk through the completion of this depreciation schedule step by step.

### Understanding the Entries
- Depreciation Expense: The amount by which the asset depreciates each year.
- Accumulated Depreciation: The total depreciation to date.
- Book Value: The value of the asset after accounting for depreciation.

From the problem statement, we see the following results:

1. Depreciation Expense per Year: [tex]$21,375$[/tex]
2. Initial Book Value: [tex]$94,500$[/tex]
3. Total Depreciation over 4 Years: [tex]$85,500 ### Year-by-Year Breakdown Year 1: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375[tex]$ - Book Value: $[/tex]92,625[tex]$ (starts with $[/tex]94,500[tex]$ and subtracts $[/tex]21,375[tex]$) Year 2: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375 (from Year 1) + [tex]$21,375 (Year 2) = $[/tex]42,750
- Book Value: [tex]$71,250$[/tex] ([tex]$92,625$[/tex] - [tex]$21,375$[/tex])

Year 3:
- Depreciation Expense: [tex]$21,375$[/tex]
- Accumulated Depreciation: [tex]$42,750 (from Year 2) + $[/tex]21,375 (Year 3) = [tex]$64,125 - Book Value: $[/tex]49,875[tex]$ ($[/tex]71,250[tex]$ - $[/tex]21,375[tex]$) Year 4: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]64,125 (from Year 3) + [tex]$21,375 (Year 4) = $[/tex]85,500
- Book Value: [tex]$28,500$[/tex] ([tex]$49,875$[/tex] - [tex]$21,375$[/tex])

Total:
- Total Depreciation: [tex]$85,500$[/tex]

### Completion of the Table

[tex]\[ \begin{array}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{\text{ONE STOP COPY}} \\ \hline \multicolumn{7}{|c|}{\text{Depreciation Schedule - Activity-Based}} \\ \hline \multicolumn{7}{|c|}{\text{End of Year Amounts}} \\ \hline \text{Year} & \multicolumn{2}{|c|}{\text{Depreciation Expense}} & \multicolumn{2}{|c|}{\text{Accumulated Depreciation}} & \multicolumn{2}{|c|}{\text{Book Value}} \\ \hline 1 & \$ & 21,375 & \$ & 21,375 & \$ & 92,625 \\ \hline 2 & \$ & 21,375 & \$ & 42,750 & \$ & 71,250 \\ \hline 3 & \$ & 21,375 & \$ & 64,125 & \$ & 49,875 \\ \hline 4 & \$ & 21,375 & \$ & 85,500 & \$ & 28,500 \\ \hline \text{Total} & \$ & 85,500 & & & & \\ \hline \end{array} \][/tex]

This table now correctly reflects the depreciation schedule over the four years for the initial asset value of [tex]$94,500 with an annual depreciation expense of $[/tex]21,375.
Thank you for trusting us with your questions. We're here to help you find accurate answers quickly and efficiently. We hope our answers were useful. Return anytime for more information and answers to any other questions you have. Your questions are important to us at Westonci.ca. Visit again for expert answers and reliable information.