Welcome to Westonci.ca, the ultimate question and answer platform. Get expert answers to your questions quickly and accurately. Ask your questions and receive detailed answers from professionals with extensive experience in various fields. Get detailed and accurate answers to your questions from a dedicated community of experts on our Q&A platform.
Sagot :
Let's solve the problem step-by-step using the given data and the assumptions made by the sales manager:
### Step 1: Define the initial values:
1. Current Sales Units: [tex]\(1000\)[/tex] units
2. Selling Price per Unit: [tex]\(\$50\)[/tex]
3. Monthly Advertising Budget: [tex]\(\$10,000\)[/tex]
4. Fixed Costs: [tex]\(\$20,000\)[/tex]
5. Variable Costs per Unit: [tex]\(\$20\)[/tex]
### Step 2: Calculate current operating income:
1. Current Revenue:
[tex]\[ \text{Current Revenue} = \text{Current Sales Units} \times \text{Selling Price per Unit} = 1000 \times 50 = \$50,000 \][/tex]
2. Current Variable Costs:
[tex]\[ \text{Current Variable Costs} = \text{Current Sales Units} \times \text{Variable Costs per Unit} = 1000 \times 20 = \$20,000 \][/tex]
3. Current Operating Income:
[tex]\[ \text{Current Operating Income} = \text{Current Revenue} - \text{Current Variable Costs} - \text{Fixed Costs} - \text{Monthly Advertising Budget} \][/tex]
[tex]\[ \text{Current Operating Income} = 50,000 - 20,000 - 20,000 - 10,000 = \$0 \][/tex]
### Step 3: Calculate the new values based on the manager's assumptions:
1. New Selling Price (10% reduction):
[tex]\[ \text{New Selling Price} = \text{Selling Price per Unit} \times (1 - 0.10) = 50 \times 0.90 = \$45 \][/tex]
2. New Advertising Budget (increase by \[tex]$39,000): \[ \text{New Advertising Budget} = \text{Monthly Advertising Budget} + 39,000 = 10,000 + 39,000 = \$[/tex]49,000 \]
3. New Sales Units (doubling sales):
[tex]\[ \text{New Sales Units} = \text{Current Sales Units} \times 2 = 1000 \times 2 = 2000 \][/tex]
### Step 4: Calculate the new financial values:
1. New Revenue:
[tex]\[ \text{New Revenue} = \text{New Sales Units} \times \text{New Selling Price} = 2000 \times 45 = \$90,000 \][/tex]
2. New Variable Costs:
[tex]\[ \text{New Variable Costs} = \text{New Sales Units} \times \text{Variable Costs per Unit} = 2000 \times 20 = \$40,000 \][/tex]
3. New Operating Income:
[tex]\[ \text{New Operating Income} = \text{New Revenue} - \text{New Variable Costs} - \text{Fixed Costs} - \text{New Advertising Budget} \][/tex]
[tex]\[ \text{New Operating Income} = 90,000 - 40,000 - 20,000 - 49,000 = -\$19,000 \][/tex]
### Summary:
- The current operating income is [tex]\( \$0 \)[/tex].
- The new operating income, after applying the manager's strategies, would be a loss of [tex]\( -\$19,000 \)[/tex].
Thus, if the sales manager's assumptions are correct, the revised net operating income would be a loss of \$19,000.
### Step 1: Define the initial values:
1. Current Sales Units: [tex]\(1000\)[/tex] units
2. Selling Price per Unit: [tex]\(\$50\)[/tex]
3. Monthly Advertising Budget: [tex]\(\$10,000\)[/tex]
4. Fixed Costs: [tex]\(\$20,000\)[/tex]
5. Variable Costs per Unit: [tex]\(\$20\)[/tex]
### Step 2: Calculate current operating income:
1. Current Revenue:
[tex]\[ \text{Current Revenue} = \text{Current Sales Units} \times \text{Selling Price per Unit} = 1000 \times 50 = \$50,000 \][/tex]
2. Current Variable Costs:
[tex]\[ \text{Current Variable Costs} = \text{Current Sales Units} \times \text{Variable Costs per Unit} = 1000 \times 20 = \$20,000 \][/tex]
3. Current Operating Income:
[tex]\[ \text{Current Operating Income} = \text{Current Revenue} - \text{Current Variable Costs} - \text{Fixed Costs} - \text{Monthly Advertising Budget} \][/tex]
[tex]\[ \text{Current Operating Income} = 50,000 - 20,000 - 20,000 - 10,000 = \$0 \][/tex]
### Step 3: Calculate the new values based on the manager's assumptions:
1. New Selling Price (10% reduction):
[tex]\[ \text{New Selling Price} = \text{Selling Price per Unit} \times (1 - 0.10) = 50 \times 0.90 = \$45 \][/tex]
2. New Advertising Budget (increase by \[tex]$39,000): \[ \text{New Advertising Budget} = \text{Monthly Advertising Budget} + 39,000 = 10,000 + 39,000 = \$[/tex]49,000 \]
3. New Sales Units (doubling sales):
[tex]\[ \text{New Sales Units} = \text{Current Sales Units} \times 2 = 1000 \times 2 = 2000 \][/tex]
### Step 4: Calculate the new financial values:
1. New Revenue:
[tex]\[ \text{New Revenue} = \text{New Sales Units} \times \text{New Selling Price} = 2000 \times 45 = \$90,000 \][/tex]
2. New Variable Costs:
[tex]\[ \text{New Variable Costs} = \text{New Sales Units} \times \text{Variable Costs per Unit} = 2000 \times 20 = \$40,000 \][/tex]
3. New Operating Income:
[tex]\[ \text{New Operating Income} = \text{New Revenue} - \text{New Variable Costs} - \text{Fixed Costs} - \text{New Advertising Budget} \][/tex]
[tex]\[ \text{New Operating Income} = 90,000 - 40,000 - 20,000 - 49,000 = -\$19,000 \][/tex]
### Summary:
- The current operating income is [tex]\( \$0 \)[/tex].
- The new operating income, after applying the manager's strategies, would be a loss of [tex]\( -\$19,000 \)[/tex].
Thus, if the sales manager's assumptions are correct, the revised net operating income would be a loss of \$19,000.
Thank you for visiting our platform. We hope you found the answers you were looking for. Come back anytime you need more information. We hope our answers were useful. Return anytime for more information and answers to any other questions you have. Westonci.ca is committed to providing accurate answers. Come back soon for more trustworthy information.