Answered

Westonci.ca is your trusted source for finding answers to all your questions. Ask, explore, and learn with our expert community. Discover a wealth of knowledge from experts across different disciplines on our comprehensive Q&A platform. Get quick and reliable solutions to your questions from a community of experienced experts on our platform.

1. From the following Trial Balance and additional information, prepare the Trading, Profit and Loss account, and Balance Sheet as on 31.12.2023.

\begin{tabular}{|l|r|r|}
\hline
Particulars & Debit (Rs.) & Credit (Rs.) \\
\hline
Capital & & 30,000 \\
\hline
Sundry Debtors & 8,100 & \\
\hline
Machinery & 10,500 & \\
\hline
Drawings & 2,700 & \\
\hline
Purchases & 28,500 & \\
\hline
Wages & 15,000 & \\
\hline
Sundry Creditors & & 4,200 \\
\hline
Opening Stock & 4,500 & \\
\hline
Cash at Bank & 450 & \\
\hline
Carriage & 600 & \\
\hline
Salaries & & \\
\hline
Sales & & 77,700 \\
\hline
Rent and Taxes & & \\
\hline
\end{tabular}

Additional Information:
1. Outstanding rent and taxes Rs. 150
2. Closing stock Rs. 1,800
3. Depreciation on Machinery [tex]$10\%$[/tex]
4. Wages prepaid Rs. 600

Sagot :

GinnyAnswer
### Trading Account for the year ended 31.12.2023

#### Dr. Side (Expenditures)

- Opening Stock: ₹4500
- Purchases: ₹28500
- Wages: ₹15000
- Carriage: ₹600

#### Less:

- Closing Stock: ₹1800
- Wages Prepaid: ₹600

#### Cr. Side (Income)

- Sales: ₹77700

#### Calculation for Net Purchases

Net Purchases = Purchases = ₹28500

#### Calculation for Gross Profit

Gross Profit = Sales - (Opening Stock + Net Purchases + Wages + Carriage - Wages Prepaid - Closing Stock)

Gross Profit = ₹77700 - (₹4500 + ₹28500 + ₹15000 + ₹600 - ₹600 - ₹1800)

Gross Profit = ₹31500

---

### Profit and Loss Account for the year ended 31.12.2023

#### Dr. Side (Expenditures)

- Outstanding Rent and Taxes: ₹150
- Depreciation on Machinery: ₹1050 (10% of ₹10500)
- Wages (Adjusted): ₹14400 (Wages - Wages Prepaid = ₹15000 - ₹600)
- Carriage: ₹600

Total Expenses = Outstanding Rent and Taxes + Depreciation on Machinery + Wages (Adjusted) + Carriage

Total Expenses = ₹150 + ₹1050 + ₹14400 + ₹600

Total Expenses = ₹16200

#### Calculation for Net Profit

Net Profit = Gross Profit - Total Expenses

Net Profit = ₹31500 - ₹16200

Net Profit = ₹15300

---

### Balance Sheet as on 31.12.2023

#### Assets

- Sundry Debtors: ₹8100
- Machinery (after Depreciation): ₹9450 (Machinery - Depreciation = ₹10500 - ₹1050)
- Closing Stock: ₹1800
- Cash at Bank: ₹450

Total Assets = Sundry Debtors + Machinery (after Depreciation) + Closing Stock + Cash at Bank

Total Assets = ₹19800

#### Liabilities

- Capital: ₹30000
- Add: Net Profit: ₹15300

[ Adjusted Capital: ₹45300 (Capital + Net Profit) ]

- Less: Drawings: ₹2700
- Sundry Creditors: ₹4200

Total Liabilities = Adjusted Capital - Drawings + Sundry Creditors

Total Liabilities = ₹46800

---

#### Summary

1. Gross Profit: ₹31500
2. Net Profit: ₹15300
3. Total Assets: ₹19800
4. Total Liabilities: ₹46800
We hope you found this helpful. Feel free to come back anytime for more accurate answers and updated information. Thank you for your visit. We're dedicated to helping you find the information you need, whenever you need it. Westonci.ca is your trusted source for answers. Visit us again to find more information on diverse topics.