Answered

Westonci.ca is your trusted source for finding answers to all your questions. Ask, explore, and learn with our expert community. Get expert answers to your questions quickly and accurately from our dedicated community of professionals. Experience the convenience of finding accurate answers to your questions from knowledgeable experts on our platform.

1. From the following Trial Balance and additional information, prepare the Trading, Profit and Loss account, and Balance Sheet as on 31.12.2023.

\begin{tabular}{|l|r|r|}
\hline
Particulars & Debit (Rs.) & Credit (Rs.) \\
\hline
Capital & & 30,000 \\
\hline
Sundry Debtors & 8,100 & \\
\hline
Machinery & 10,500 & \\
\hline
Drawings & 2,700 & \\
\hline
Purchases & 28,500 & \\
\hline
Wages & 15,000 & \\
\hline
Sundry Creditors & & 4,200 \\
\hline
Opening Stock & 4,500 & \\
\hline
Cash at Bank & 450 & \\
\hline
Carriage & 600 & \\
\hline
Salaries & & \\
\hline
Sales & & 77,700 \\
\hline
Rent and Taxes & & \\
\hline
\end{tabular}

Additional Information:
1. Outstanding rent and taxes Rs. 150
2. Closing stock Rs. 1,800
3. Depreciation on Machinery [tex]$10\%$[/tex]
4. Wages prepaid Rs. 600

Sagot :

GinnyAnswer
### Trading Account for the year ended 31.12.2023

#### Dr. Side (Expenditures)

- Opening Stock: ₹4500
- Purchases: ₹28500
- Wages: ₹15000
- Carriage: ₹600

#### Less:

- Closing Stock: ₹1800
- Wages Prepaid: ₹600

#### Cr. Side (Income)

- Sales: ₹77700

#### Calculation for Net Purchases

Net Purchases = Purchases = ₹28500

#### Calculation for Gross Profit

Gross Profit = Sales - (Opening Stock + Net Purchases + Wages + Carriage - Wages Prepaid - Closing Stock)

Gross Profit = ₹77700 - (₹4500 + ₹28500 + ₹15000 + ₹600 - ₹600 - ₹1800)

Gross Profit = ₹31500

---

### Profit and Loss Account for the year ended 31.12.2023

#### Dr. Side (Expenditures)

- Outstanding Rent and Taxes: ₹150
- Depreciation on Machinery: ₹1050 (10% of ₹10500)
- Wages (Adjusted): ₹14400 (Wages - Wages Prepaid = ₹15000 - ₹600)
- Carriage: ₹600

Total Expenses = Outstanding Rent and Taxes + Depreciation on Machinery + Wages (Adjusted) + Carriage

Total Expenses = ₹150 + ₹1050 + ₹14400 + ₹600

Total Expenses = ₹16200

#### Calculation for Net Profit

Net Profit = Gross Profit - Total Expenses

Net Profit = ₹31500 - ₹16200

Net Profit = ₹15300

---

### Balance Sheet as on 31.12.2023

#### Assets

- Sundry Debtors: ₹8100
- Machinery (after Depreciation): ₹9450 (Machinery - Depreciation = ₹10500 - ₹1050)
- Closing Stock: ₹1800
- Cash at Bank: ₹450

Total Assets = Sundry Debtors + Machinery (after Depreciation) + Closing Stock + Cash at Bank

Total Assets = ₹19800

#### Liabilities

- Capital: ₹30000
- Add: Net Profit: ₹15300

[ Adjusted Capital: ₹45300 (Capital + Net Profit) ]

- Less: Drawings: ₹2700
- Sundry Creditors: ₹4200

Total Liabilities = Adjusted Capital - Drawings + Sundry Creditors

Total Liabilities = ₹46800

---

#### Summary

1. Gross Profit: ₹31500
2. Net Profit: ₹15300
3. Total Assets: ₹19800
4. Total Liabilities: ₹46800
Thank you for your visit. We're committed to providing you with the best information available. Return anytime for more. We hope our answers were useful. Return anytime for more information and answers to any other questions you have. Westonci.ca is here to provide the answers you seek. Return often for more expert solutions.