Answered

At Westonci.ca, we make it easy for you to get the answers you need from a community of knowledgeable individuals. Join our platform to connect with experts ready to provide accurate answers to your questions in various fields. Get precise and detailed answers to your questions from a knowledgeable community of experts on our Q&A platform.

1. From the following Trial Balance and additional information, prepare the Trading, Profit and Loss account, and Balance Sheet as on 31.12.2023.

\begin{tabular}{|l|r|r|}
\hline
Particulars & Debit (Rs.) & Credit (Rs.) \\
\hline
Capital & & 30,000 \\
\hline
Sundry Debtors & 8,100 & \\
\hline
Machinery & 10,500 & \\
\hline
Drawings & 2,700 & \\
\hline
Purchases & 28,500 & \\
\hline
Wages & 15,000 & \\
\hline
Sundry Creditors & & 4,200 \\
\hline
Opening Stock & 4,500 & \\
\hline
Cash at Bank & 450 & \\
\hline
Carriage & 600 & \\
\hline
Salaries & & \\
\hline
Sales & & 77,700 \\
\hline
Rent and Taxes & & \\
\hline
\end{tabular}

Additional Information:
1. Outstanding rent and taxes Rs. 150
2. Closing stock Rs. 1,800
3. Depreciation on Machinery [tex]$10\%$[/tex]
4. Wages prepaid Rs. 600

Sagot :

GinnyAnswer
### Trading Account for the year ended 31.12.2023

#### Dr. Side (Expenditures)

- Opening Stock: ₹4500
- Purchases: ₹28500
- Wages: ₹15000
- Carriage: ₹600

#### Less:

- Closing Stock: ₹1800
- Wages Prepaid: ₹600

#### Cr. Side (Income)

- Sales: ₹77700

#### Calculation for Net Purchases

Net Purchases = Purchases = ₹28500

#### Calculation for Gross Profit

Gross Profit = Sales - (Opening Stock + Net Purchases + Wages + Carriage - Wages Prepaid - Closing Stock)

Gross Profit = ₹77700 - (₹4500 + ₹28500 + ₹15000 + ₹600 - ₹600 - ₹1800)

Gross Profit = ₹31500

---

### Profit and Loss Account for the year ended 31.12.2023

#### Dr. Side (Expenditures)

- Outstanding Rent and Taxes: ₹150
- Depreciation on Machinery: ₹1050 (10% of ₹10500)
- Wages (Adjusted): ₹14400 (Wages - Wages Prepaid = ₹15000 - ₹600)
- Carriage: ₹600

Total Expenses = Outstanding Rent and Taxes + Depreciation on Machinery + Wages (Adjusted) + Carriage

Total Expenses = ₹150 + ₹1050 + ₹14400 + ₹600

Total Expenses = ₹16200

#### Calculation for Net Profit

Net Profit = Gross Profit - Total Expenses

Net Profit = ₹31500 - ₹16200

Net Profit = ₹15300

---

### Balance Sheet as on 31.12.2023

#### Assets

- Sundry Debtors: ₹8100
- Machinery (after Depreciation): ₹9450 (Machinery - Depreciation = ₹10500 - ₹1050)
- Closing Stock: ₹1800
- Cash at Bank: ₹450

Total Assets = Sundry Debtors + Machinery (after Depreciation) + Closing Stock + Cash at Bank

Total Assets = ₹19800

#### Liabilities

- Capital: ₹30000
- Add: Net Profit: ₹15300

[ Adjusted Capital: ₹45300 (Capital + Net Profit) ]

- Less: Drawings: ₹2700
- Sundry Creditors: ₹4200

Total Liabilities = Adjusted Capital - Drawings + Sundry Creditors

Total Liabilities = ₹46800

---

#### Summary

1. Gross Profit: ₹31500
2. Net Profit: ₹15300
3. Total Assets: ₹19800
4. Total Liabilities: ₹46800
Thank you for choosing our service. We're dedicated to providing the best answers for all your questions. Visit us again. Your visit means a lot to us. Don't hesitate to return for more reliable answers to any questions you may have. Thank you for choosing Westonci.ca as your information source. We look forward to your next visit.