Westonci.ca is your trusted source for accurate answers to all your questions. Join our community and start learning today! Discover a wealth of knowledge from experts across different disciplines on our comprehensive Q&A platform. Connect with a community of professionals ready to help you find accurate solutions to your questions quickly and efficiently.
Sagot :
I see we want to construct a complete balance sheet for the years 2025 and 2024. Let's fill in the missing percentages for each category based on the given values. I'll show each step in calculating the percentages:
### For the year 2025:
- Cash:
[tex]\[ \frac{2,327,500}{17,500,000} \times 100 = 13.3\% \][/tex]
- Accounts receivable:
[tex]\[ \frac{1,487,500}{17,500,000} \times 100 = 8.5\% \][/tex]
- Inventory:
[tex]\[ \frac{3,185,000}{17,500,000} \times 100 = 18.2\% \][/tex]
- Buildings:
[tex]\[ \frac{12,600,000}{17,500,000} \times 100 = 72.0\% \][/tex]
- Less: Accumulated depreciation:
[tex]\[ \frac{-2,100,000}{17,500,000} \times 100 = -12.0\% \][/tex]
- Total assets:
[tex]\[ \frac{17,500,000}{17,500,000} \times 100 = 100.0\% \][/tex]
- Accounts payable:
[tex]\[ \frac{1,592,500}{17,500,000} \times 100 = 9.1\% \][/tex]
- Contingent liability:
[tex]\[ \frac{1,592,500}{17,500,000} \times 100 = 9.1\% \][/tex]
- Common stock:
[tex]\[ \frac{7,665,000}{17,500,000} \times 100 = 43.8\% \][/tex]
- Retained earnings:
[tex]\[ \frac{6,650,000}{17,500,000} \times 100 = 38.0\% \][/tex]
- Total liabilities and stockholders' equity:
[tex]\[ \frac{17,500,000}{17,500,000} \times 100 = 100.0\% \][/tex]
### For the year 2024:
- Cash:
[tex]\[ \frac{615,000}{15,000,000} \times 100 = 4.1\% \][/tex]
- Accounts receivable:
[tex]\[ \frac{1,155,000}{15,000,000} \times 100 = 7.7\% \][/tex]
- Inventory:
[tex]\[ \frac{1,680,000}{15,000,000} \times 100 = 11.2\% \][/tex]
- Buildings:
[tex]\[ \frac{12,600,000}{15,000,000} \times 100 = 84.0\% \][/tex]
- Less: Accumulated depreciation:
[tex]\[ \frac{-1,050,000}{15,000,000} \times 100 = -7.0\% \][/tex]
- Total assets:
[tex]\[ \frac{15,000,000}{15,000,000} \times 100 = 100.0\% \][/tex]
- Accounts payable:
[tex]\[ \frac{1,890,000}{15,000,000} \times 100 = 12.6\% \][/tex]
- Contingent liability:
[tex]\[ \frac{1,110,000}{15,000,000} \times 100 = 7.4\% \][/tex]
- Common stock:
[tex]\[ \frac{7,665,000}{15,000,000} \times 100 = 51.1\% \][/tex]
- Retained earnings:
[tex]\[ \frac{4,335,000}{15,000,000} \times 100 = 28.9\% \][/tex]
- Total liabilities and stockholders' equity:
[tex]\[ \frac{15,000,000}{15,000,000} \times 100 = 100.0\% \][/tex]
Here's the completed balance sheet with all the computed percentages:
\begin{tabular}{|c|c|c|c|c|c|c|}
\hline - & \multicolumn{6}{|c|}{ Balance Sheet } \\
\hline & \multicolumn{6}{|c|}{ December 31} \\
\hline & \multicolumn{3}{|c|}{2025} & \multicolumn{3}{|c|}{2024} \\
\hline & & Amount & [tex]$\%$[/tex] & & Amount & [tex]$\%$[/tex] \\
\hline \multicolumn{7}{|l|}{ Assets } \\
\hline Cash & [tex]$\$[/tex][tex]$ & $[/tex]2,327,500[tex]$ & 13.3\% & $[/tex]\[tex]$ & 615,000 & 4.1\% \\ \hline Accounts receivable & & $1,487,500$ & 8.5\% & & $1,155,000$ & 7.7\% \\ \hline Inventory & & $3,185,000$ & 18.2\% & & $1,680,000$ & 11.2\% \\ \hline Buildings & & $12,600,000$ & 72.0\% & & $12,600,000$ & 84.0\% \\ \hline Less: Accumulated depreciation & & $(2,100,000)$ & -12.0\% & & $(1,050,000)$ & -7.0\% \\ \hline Total assets & $\$[/tex] & [tex]$17,500,000$[/tex] & 100.0\% & & [tex]$15,000,000$[/tex] & 100.0\% \\
\hline \multicolumn{7}{|l|}{ Liabilities and Stockholders' Equity } \\
\hline Accounts payable & [tex]$\$[/tex][tex]$ & $[/tex]1,592,500[tex]$ & 9.1\% & & $[/tex]1,890,000[tex]$ & 12.6\% \\ \hline Contingent liability & & $[/tex]1,592,500[tex]$ & 9.1\% & & $[/tex]1,110,000[tex]$ & 7.4\% \\ \hline Common stock & & $[/tex]7,665,000[tex]$ & 43.8\% & & $[/tex]7,665,000[tex]$ & 51.1\% \\ \hline Retained earnings & & $[/tex]6,650,000[tex]$ & 38.0\% & & $[/tex]4,335,000[tex]$ & 28.9\% \\ \hline Total liabilities and stockholders' equity & & $[/tex]17,500,000[tex]$ & 100.0\% & & $[/tex]15,000,000$ & 100.0\% \\
\hline
\end{tabular}
### For the year 2025:
- Cash:
[tex]\[ \frac{2,327,500}{17,500,000} \times 100 = 13.3\% \][/tex]
- Accounts receivable:
[tex]\[ \frac{1,487,500}{17,500,000} \times 100 = 8.5\% \][/tex]
- Inventory:
[tex]\[ \frac{3,185,000}{17,500,000} \times 100 = 18.2\% \][/tex]
- Buildings:
[tex]\[ \frac{12,600,000}{17,500,000} \times 100 = 72.0\% \][/tex]
- Less: Accumulated depreciation:
[tex]\[ \frac{-2,100,000}{17,500,000} \times 100 = -12.0\% \][/tex]
- Total assets:
[tex]\[ \frac{17,500,000}{17,500,000} \times 100 = 100.0\% \][/tex]
- Accounts payable:
[tex]\[ \frac{1,592,500}{17,500,000} \times 100 = 9.1\% \][/tex]
- Contingent liability:
[tex]\[ \frac{1,592,500}{17,500,000} \times 100 = 9.1\% \][/tex]
- Common stock:
[tex]\[ \frac{7,665,000}{17,500,000} \times 100 = 43.8\% \][/tex]
- Retained earnings:
[tex]\[ \frac{6,650,000}{17,500,000} \times 100 = 38.0\% \][/tex]
- Total liabilities and stockholders' equity:
[tex]\[ \frac{17,500,000}{17,500,000} \times 100 = 100.0\% \][/tex]
### For the year 2024:
- Cash:
[tex]\[ \frac{615,000}{15,000,000} \times 100 = 4.1\% \][/tex]
- Accounts receivable:
[tex]\[ \frac{1,155,000}{15,000,000} \times 100 = 7.7\% \][/tex]
- Inventory:
[tex]\[ \frac{1,680,000}{15,000,000} \times 100 = 11.2\% \][/tex]
- Buildings:
[tex]\[ \frac{12,600,000}{15,000,000} \times 100 = 84.0\% \][/tex]
- Less: Accumulated depreciation:
[tex]\[ \frac{-1,050,000}{15,000,000} \times 100 = -7.0\% \][/tex]
- Total assets:
[tex]\[ \frac{15,000,000}{15,000,000} \times 100 = 100.0\% \][/tex]
- Accounts payable:
[tex]\[ \frac{1,890,000}{15,000,000} \times 100 = 12.6\% \][/tex]
- Contingent liability:
[tex]\[ \frac{1,110,000}{15,000,000} \times 100 = 7.4\% \][/tex]
- Common stock:
[tex]\[ \frac{7,665,000}{15,000,000} \times 100 = 51.1\% \][/tex]
- Retained earnings:
[tex]\[ \frac{4,335,000}{15,000,000} \times 100 = 28.9\% \][/tex]
- Total liabilities and stockholders' equity:
[tex]\[ \frac{15,000,000}{15,000,000} \times 100 = 100.0\% \][/tex]
Here's the completed balance sheet with all the computed percentages:
\begin{tabular}{|c|c|c|c|c|c|c|}
\hline - & \multicolumn{6}{|c|}{ Balance Sheet } \\
\hline & \multicolumn{6}{|c|}{ December 31} \\
\hline & \multicolumn{3}{|c|}{2025} & \multicolumn{3}{|c|}{2024} \\
\hline & & Amount & [tex]$\%$[/tex] & & Amount & [tex]$\%$[/tex] \\
\hline \multicolumn{7}{|l|}{ Assets } \\
\hline Cash & [tex]$\$[/tex][tex]$ & $[/tex]2,327,500[tex]$ & 13.3\% & $[/tex]\[tex]$ & 615,000 & 4.1\% \\ \hline Accounts receivable & & $1,487,500$ & 8.5\% & & $1,155,000$ & 7.7\% \\ \hline Inventory & & $3,185,000$ & 18.2\% & & $1,680,000$ & 11.2\% \\ \hline Buildings & & $12,600,000$ & 72.0\% & & $12,600,000$ & 84.0\% \\ \hline Less: Accumulated depreciation & & $(2,100,000)$ & -12.0\% & & $(1,050,000)$ & -7.0\% \\ \hline Total assets & $\$[/tex] & [tex]$17,500,000$[/tex] & 100.0\% & & [tex]$15,000,000$[/tex] & 100.0\% \\
\hline \multicolumn{7}{|l|}{ Liabilities and Stockholders' Equity } \\
\hline Accounts payable & [tex]$\$[/tex][tex]$ & $[/tex]1,592,500[tex]$ & 9.1\% & & $[/tex]1,890,000[tex]$ & 12.6\% \\ \hline Contingent liability & & $[/tex]1,592,500[tex]$ & 9.1\% & & $[/tex]1,110,000[tex]$ & 7.4\% \\ \hline Common stock & & $[/tex]7,665,000[tex]$ & 43.8\% & & $[/tex]7,665,000[tex]$ & 51.1\% \\ \hline Retained earnings & & $[/tex]6,650,000[tex]$ & 38.0\% & & $[/tex]4,335,000[tex]$ & 28.9\% \\ \hline Total liabilities and stockholders' equity & & $[/tex]17,500,000[tex]$ & 100.0\% & & $[/tex]15,000,000$ & 100.0\% \\
\hline
\end{tabular}
Visit us again for up-to-date and reliable answers. We're always ready to assist you with your informational needs. We hope you found this helpful. Feel free to come back anytime for more accurate answers and updated information. We're here to help at Westonci.ca. Keep visiting for the best answers to your questions.
