Explore Westonci.ca, the leading Q&A site where experts provide accurate and helpful answers to all your questions. Discover the answers you need from a community of experts ready to help you with their knowledge and experience in various fields. Experience the ease of finding precise answers to your questions from a knowledgeable community of experts.
Sagot :
I see we want to construct a complete balance sheet for the years 2025 and 2024. Let's fill in the missing percentages for each category based on the given values. I'll show each step in calculating the percentages:
### For the year 2025:
- Cash:
[tex]\[ \frac{2,327,500}{17,500,000} \times 100 = 13.3\% \][/tex]
- Accounts receivable:
[tex]\[ \frac{1,487,500}{17,500,000} \times 100 = 8.5\% \][/tex]
- Inventory:
[tex]\[ \frac{3,185,000}{17,500,000} \times 100 = 18.2\% \][/tex]
- Buildings:
[tex]\[ \frac{12,600,000}{17,500,000} \times 100 = 72.0\% \][/tex]
- Less: Accumulated depreciation:
[tex]\[ \frac{-2,100,000}{17,500,000} \times 100 = -12.0\% \][/tex]
- Total assets:
[tex]\[ \frac{17,500,000}{17,500,000} \times 100 = 100.0\% \][/tex]
- Accounts payable:
[tex]\[ \frac{1,592,500}{17,500,000} \times 100 = 9.1\% \][/tex]
- Contingent liability:
[tex]\[ \frac{1,592,500}{17,500,000} \times 100 = 9.1\% \][/tex]
- Common stock:
[tex]\[ \frac{7,665,000}{17,500,000} \times 100 = 43.8\% \][/tex]
- Retained earnings:
[tex]\[ \frac{6,650,000}{17,500,000} \times 100 = 38.0\% \][/tex]
- Total liabilities and stockholders' equity:
[tex]\[ \frac{17,500,000}{17,500,000} \times 100 = 100.0\% \][/tex]
### For the year 2024:
- Cash:
[tex]\[ \frac{615,000}{15,000,000} \times 100 = 4.1\% \][/tex]
- Accounts receivable:
[tex]\[ \frac{1,155,000}{15,000,000} \times 100 = 7.7\% \][/tex]
- Inventory:
[tex]\[ \frac{1,680,000}{15,000,000} \times 100 = 11.2\% \][/tex]
- Buildings:
[tex]\[ \frac{12,600,000}{15,000,000} \times 100 = 84.0\% \][/tex]
- Less: Accumulated depreciation:
[tex]\[ \frac{-1,050,000}{15,000,000} \times 100 = -7.0\% \][/tex]
- Total assets:
[tex]\[ \frac{15,000,000}{15,000,000} \times 100 = 100.0\% \][/tex]
- Accounts payable:
[tex]\[ \frac{1,890,000}{15,000,000} \times 100 = 12.6\% \][/tex]
- Contingent liability:
[tex]\[ \frac{1,110,000}{15,000,000} \times 100 = 7.4\% \][/tex]
- Common stock:
[tex]\[ \frac{7,665,000}{15,000,000} \times 100 = 51.1\% \][/tex]
- Retained earnings:
[tex]\[ \frac{4,335,000}{15,000,000} \times 100 = 28.9\% \][/tex]
- Total liabilities and stockholders' equity:
[tex]\[ \frac{15,000,000}{15,000,000} \times 100 = 100.0\% \][/tex]
Here's the completed balance sheet with all the computed percentages:
\begin{tabular}{|c|c|c|c|c|c|c|}
\hline - & \multicolumn{6}{|c|}{ Balance Sheet } \\
\hline & \multicolumn{6}{|c|}{ December 31} \\
\hline & \multicolumn{3}{|c|}{2025} & \multicolumn{3}{|c|}{2024} \\
\hline & & Amount & [tex]$\%$[/tex] & & Amount & [tex]$\%$[/tex] \\
\hline \multicolumn{7}{|l|}{ Assets } \\
\hline Cash & [tex]$\$[/tex][tex]$ & $[/tex]2,327,500[tex]$ & 13.3\% & $[/tex]\[tex]$ & 615,000 & 4.1\% \\ \hline Accounts receivable & & $1,487,500$ & 8.5\% & & $1,155,000$ & 7.7\% \\ \hline Inventory & & $3,185,000$ & 18.2\% & & $1,680,000$ & 11.2\% \\ \hline Buildings & & $12,600,000$ & 72.0\% & & $12,600,000$ & 84.0\% \\ \hline Less: Accumulated depreciation & & $(2,100,000)$ & -12.0\% & & $(1,050,000)$ & -7.0\% \\ \hline Total assets & $\$[/tex] & [tex]$17,500,000$[/tex] & 100.0\% & & [tex]$15,000,000$[/tex] & 100.0\% \\
\hline \multicolumn{7}{|l|}{ Liabilities and Stockholders' Equity } \\
\hline Accounts payable & [tex]$\$[/tex][tex]$ & $[/tex]1,592,500[tex]$ & 9.1\% & & $[/tex]1,890,000[tex]$ & 12.6\% \\ \hline Contingent liability & & $[/tex]1,592,500[tex]$ & 9.1\% & & $[/tex]1,110,000[tex]$ & 7.4\% \\ \hline Common stock & & $[/tex]7,665,000[tex]$ & 43.8\% & & $[/tex]7,665,000[tex]$ & 51.1\% \\ \hline Retained earnings & & $[/tex]6,650,000[tex]$ & 38.0\% & & $[/tex]4,335,000[tex]$ & 28.9\% \\ \hline Total liabilities and stockholders' equity & & $[/tex]17,500,000[tex]$ & 100.0\% & & $[/tex]15,000,000$ & 100.0\% \\
\hline
\end{tabular}
### For the year 2025:
- Cash:
[tex]\[ \frac{2,327,500}{17,500,000} \times 100 = 13.3\% \][/tex]
- Accounts receivable:
[tex]\[ \frac{1,487,500}{17,500,000} \times 100 = 8.5\% \][/tex]
- Inventory:
[tex]\[ \frac{3,185,000}{17,500,000} \times 100 = 18.2\% \][/tex]
- Buildings:
[tex]\[ \frac{12,600,000}{17,500,000} \times 100 = 72.0\% \][/tex]
- Less: Accumulated depreciation:
[tex]\[ \frac{-2,100,000}{17,500,000} \times 100 = -12.0\% \][/tex]
- Total assets:
[tex]\[ \frac{17,500,000}{17,500,000} \times 100 = 100.0\% \][/tex]
- Accounts payable:
[tex]\[ \frac{1,592,500}{17,500,000} \times 100 = 9.1\% \][/tex]
- Contingent liability:
[tex]\[ \frac{1,592,500}{17,500,000} \times 100 = 9.1\% \][/tex]
- Common stock:
[tex]\[ \frac{7,665,000}{17,500,000} \times 100 = 43.8\% \][/tex]
- Retained earnings:
[tex]\[ \frac{6,650,000}{17,500,000} \times 100 = 38.0\% \][/tex]
- Total liabilities and stockholders' equity:
[tex]\[ \frac{17,500,000}{17,500,000} \times 100 = 100.0\% \][/tex]
### For the year 2024:
- Cash:
[tex]\[ \frac{615,000}{15,000,000} \times 100 = 4.1\% \][/tex]
- Accounts receivable:
[tex]\[ \frac{1,155,000}{15,000,000} \times 100 = 7.7\% \][/tex]
- Inventory:
[tex]\[ \frac{1,680,000}{15,000,000} \times 100 = 11.2\% \][/tex]
- Buildings:
[tex]\[ \frac{12,600,000}{15,000,000} \times 100 = 84.0\% \][/tex]
- Less: Accumulated depreciation:
[tex]\[ \frac{-1,050,000}{15,000,000} \times 100 = -7.0\% \][/tex]
- Total assets:
[tex]\[ \frac{15,000,000}{15,000,000} \times 100 = 100.0\% \][/tex]
- Accounts payable:
[tex]\[ \frac{1,890,000}{15,000,000} \times 100 = 12.6\% \][/tex]
- Contingent liability:
[tex]\[ \frac{1,110,000}{15,000,000} \times 100 = 7.4\% \][/tex]
- Common stock:
[tex]\[ \frac{7,665,000}{15,000,000} \times 100 = 51.1\% \][/tex]
- Retained earnings:
[tex]\[ \frac{4,335,000}{15,000,000} \times 100 = 28.9\% \][/tex]
- Total liabilities and stockholders' equity:
[tex]\[ \frac{15,000,000}{15,000,000} \times 100 = 100.0\% \][/tex]
Here's the completed balance sheet with all the computed percentages:
\begin{tabular}{|c|c|c|c|c|c|c|}
\hline - & \multicolumn{6}{|c|}{ Balance Sheet } \\
\hline & \multicolumn{6}{|c|}{ December 31} \\
\hline & \multicolumn{3}{|c|}{2025} & \multicolumn{3}{|c|}{2024} \\
\hline & & Amount & [tex]$\%$[/tex] & & Amount & [tex]$\%$[/tex] \\
\hline \multicolumn{7}{|l|}{ Assets } \\
\hline Cash & [tex]$\$[/tex][tex]$ & $[/tex]2,327,500[tex]$ & 13.3\% & $[/tex]\[tex]$ & 615,000 & 4.1\% \\ \hline Accounts receivable & & $1,487,500$ & 8.5\% & & $1,155,000$ & 7.7\% \\ \hline Inventory & & $3,185,000$ & 18.2\% & & $1,680,000$ & 11.2\% \\ \hline Buildings & & $12,600,000$ & 72.0\% & & $12,600,000$ & 84.0\% \\ \hline Less: Accumulated depreciation & & $(2,100,000)$ & -12.0\% & & $(1,050,000)$ & -7.0\% \\ \hline Total assets & $\$[/tex] & [tex]$17,500,000$[/tex] & 100.0\% & & [tex]$15,000,000$[/tex] & 100.0\% \\
\hline \multicolumn{7}{|l|}{ Liabilities and Stockholders' Equity } \\
\hline Accounts payable & [tex]$\$[/tex][tex]$ & $[/tex]1,592,500[tex]$ & 9.1\% & & $[/tex]1,890,000[tex]$ & 12.6\% \\ \hline Contingent liability & & $[/tex]1,592,500[tex]$ & 9.1\% & & $[/tex]1,110,000[tex]$ & 7.4\% \\ \hline Common stock & & $[/tex]7,665,000[tex]$ & 43.8\% & & $[/tex]7,665,000[tex]$ & 51.1\% \\ \hline Retained earnings & & $[/tex]6,650,000[tex]$ & 38.0\% & & $[/tex]4,335,000[tex]$ & 28.9\% \\ \hline Total liabilities and stockholders' equity & & $[/tex]17,500,000[tex]$ & 100.0\% & & $[/tex]15,000,000$ & 100.0\% \\
\hline
\end{tabular}
Thank you for visiting our platform. We hope you found the answers you were looking for. Come back anytime you need more information. Thanks for using our service. We're always here to provide accurate and up-to-date answers to all your queries. Find reliable answers at Westonci.ca. Visit us again for the latest updates and expert advice.
