Answered

Welcome to Westonci.ca, your one-stop destination for finding answers to all your questions. Join our expert community now! Our platform provides a seamless experience for finding reliable answers from a knowledgeable network of professionals. Get quick and reliable solutions to your questions from a community of experienced experts on our platform.

\begin{tabular}{|c|c|c|c|c|c|c|}
\hline
& \multicolumn{6}{|c|}{ Balance Sheet } \\
\hline
& \multicolumn{6}{|c|}{ December 31 } \\
\hline
& \multicolumn{4}{|c|}{ Year } & \multicolumn{2}{|c|}{ Increase (Decrease) } \\
\hline
& \multicolumn{2}{|r|}{2025} & \multicolumn{2}{|r|}{2024} & \multirow[t]{2}{}{ Amount } & \multirow[t]{2}{}{[tex]$\%$[/tex]} \\
\hline
Assets & & & & & & \\
\hline
Cash & [tex]$\$[/tex][tex]$ & $[/tex]2,327,500[tex]$ & $[/tex]\[tex]$ & $615,000$ & & \\
\hline
Accounts receivable & & $1,487,500$ & & $1,155,000$ & & \\
\hline
Inventory & & $3,185,000$ & & $1,680,000$ & & \\
\hline
Buildings & & $12,600,000$ & & $12,600,000$ & & \\
\hline
Less: Accumulated depreciation & & $(2,100,000)$ & & $(1,050,000)$ & & \\
\hline
Total assets & $\$[/tex] & [tex]$17,500,000$[/tex] & [tex]$\$[/tex][tex]$ & $[/tex]15,000,000[tex]$ & & \\
\hline
Liabilities and Stockholders' Equity & & & & & & \\
\hline
Accounts payable & $[/tex]\[tex]$ & $1,592,500$ & $\$[/tex] & [tex]$1,890,000$[/tex] & & \\
\hline
Contingent liability & & [tex]$1,592,500$[/tex] & & [tex]$1,110,000$[/tex] & & \\
\hline
Common stock & & [tex]$7,665,000$[/tex] & & [tex]$7,665,000$[/tex] & & \\
\hline
Retained earnings & & [tex]$6,650,000$[/tex] & & [tex]$4,335,000$[/tex] & & \\
\hline
Total liabilities and stockholders' equity & [tex]$\$[/tex][tex]$ & $[/tex]17,500,000[tex]$ & $[/tex]\[tex]$[/tex] & [tex]$15,000,000$[/tex] & & \\
\hline
\end{tabular}

Sagot :

GinnyAnswer
To clarify and calculate everything step-by-step, we'll focus on calculating the increase (decrease) amounts and percentages in the balance sheet from 2024 to 2025:

1. Calculate the Amount of Increase (Decrease):

- Cash:
[tex]\[ \text{Change in Cash} = \$2,327,500 - \$615,000 = \$1,712,500 \][/tex]

- Accounts Receivable:
[tex]\[ \text{Change in Accounts Receivable} = \$1,487,500 - \$1,155,000 = \$332,500 \][/tex]

- Inventory:
[tex]\[ \text{Change in Inventory} = \$3,185,000 - \$1,680,000 = \$1,505,000 \][/tex]

- Buildings:
[tex]\[ \text{Change in Buildings} = \$12,600,000 - \$12,600,000 = \$0 \][/tex]

- Accumulated Depreciation:
[tex]\[ \text{Change in Accumulated Depreciation} = (\$-2,100,000) - (\$-1,050,000) = -\$1,050,000 \][/tex]

- Total Assets:
[tex]\[ \text{Change in Total Assets} = \$17,500,000 - \$15,000,000 = \$2,500,000 \][/tex]

- Accounts Payable:
[tex]\[ \text{Change in Accounts Payable} = \$1,592,500 - \$1,890,000 = -\$297,500 \][/tex]

- Contingent Liability:
[tex]\[ \text{Change in Contingent Liability} = \$1,592,500 - \$1,110,000 = \$482,500 \][/tex]

- Common Stock:
[tex]\[ \text{Change in Common Stock} = \$7,665,000 - \$7,665,000 = \$0 \][/tex]

- Retained Earnings:
[tex]\[ \text{Change in Retained Earnings} = \$6,650,000 - \$4,335,000 = \$2,315,000 \][/tex]

- Total Liabilities and Stockholders' Equity:
[tex]\[ \text{Change in Total Liabilities and Stockholders' Equity} = \$17,500,000 - \$15,000,000 = \$2,500,000 \][/tex]

2. Calculate the Percentage of Increase (Decrease):

To calculate the percentage increase or decrease, use the formula:
[tex]\[ \text{Percentage Change} = \left( \frac{\text{Change in Value}}{\text{Original Value}} \right) \times 100 \][/tex]

- Cash:
[tex]\[ \text{Percentage Change in Cash} = \left( \frac{\$1,712,500}{\$615,000} \right) \times 100 \approx 278.86\% \][/tex]

- Accounts Receivable:
[tex]\[ \text{Percentage Change in Accounts Receivable} = \left( \frac{\$332,500}{\$1,155,000} \right) \times 100 \approx 28.78\% \][/tex]

- Inventory:
[tex]\[ \text{Percentage Change in Inventory} = \left( \frac{\$1,505,000}{\$1,680,000} \right) \times 100 \approx 89.58\% \][/tex]

- Buildings:
[tex]\[ \text{Percentage Change in Buildings} = \left( \frac{\$0}{\$12,600,000} \right) \times 100 = 0\% \][/tex]

- Accumulated Depreciation:
[tex]\[ \text{Percentage Change in Accumulated Depreciation} = \left( \frac{-\$1,050,000}{\$-1,050,000} \right) \times 100 = 100\% \][/tex]

- Total Assets:
[tex]\[ \text{Percentage Change in Total Assets} = \left( \frac{\$2,500,000}{\$15,000,000} \right) \times 100 \approx 16.67\% \][/tex]

- Accounts Payable:
[tex]\[ \text{Percentage Change in Accounts Payable} = \left( \frac{-\$297,500}{\$1,890,000} \right) \times 100 \approx -15.74\% \][/tex]

- Contingent Liability:
[tex]\[ \text{Percentage Change in Contingent Liability} = \left( \frac{\$482,500}{\$1,110,000} \right) \times 100 \approx 43.48\% \][/tex]

- Common Stock:
[tex]\[ \text{Percentage Change in Common Stock} = \left( \frac{\$0}{\$7,665,000} \right) \times 100 = 0\% \][/tex]

- Retained Earnings:
[tex]\[ \text{Percentage Change in Retained Earnings} = \left( \frac{\$2,315,000}{\$4,335,000} \right) \times 100 \approx 53.40\% \][/tex]

- Total Liabilities and Stockholders' Equity:
[tex]\[ \text{Percentage Change in Total Liabilities and Stockholders' Equity} = \left( \frac{\$2,500,000}{\$15,000,000} \right) \times 100 \approx 16.67\% \][/tex]

Now we have calculated all the increases and decreases in both amounts and percentages, without leaving any calculations to assumptions.
We hope this information was helpful. Feel free to return anytime for more answers to your questions and concerns. We hope this was helpful. Please come back whenever you need more information or answers to your queries. Get the answers you need at Westonci.ca. Stay informed with our latest expert advice.