Welcome to Westonci.ca, where your questions are met with accurate answers from a community of experts and enthusiasts. Experience the ease of finding accurate answers to your questions from a knowledgeable community of professionals. Our platform offers a seamless experience for finding reliable answers from a network of knowledgeable professionals.
Sagot :
Let's work through the solution step-by-step to derive the required journal entries and the balance sheet of the newly constituted firm, and to determine the sacrificing ratio.
### Step 1: Initial Setup
Given:
- Sundry Creditors: ₹20,000
- Capital Accounts:
- Vimal: ₹60,000
- Nirmal: ₹32,000
- Profit & Loss A/c: ₹20,000
- Cash: ₹14,000
- Debtors: ₹18,000
- Plant & Machinery: ₹50,000
- Stock: ₹40,000
- Goodwill: ₹10,000
### Step 2: New Partner's Introduction
Kailash introduces:
- Capital: ₹40,000
- Goodwill: ₹20,000
### Step 3: Revaluation of Assets
1. Plant & Machinery reduced to ₹35,000 (from ₹50,000).
2. Stock reduced by 10%:
- New Stock = ₹40,000 - (10% of ₹40,000) = ₹40,000 - ₹4,000 = ₹36,000.
3. Provision for bad debts:
- New Debtors = ₹18,000 - ₹1,000 (provision) = ₹17,000.
### Step 4: New Profit Sharing Ratio
New profit-sharing ratio: Vimal : Nirmal : Kailash = 2 : 1 : 1.
### Step 5: Calculating Sacrificing Ratio
The old ratio between Vimal and Nirmal was 3:2, and the new ratio is 2:1:1.
To find the sacrificing ratio, we calculate the difference in the old and new ratios:
1. Old Ratio = [3/5, 2/5]
2. New Ratio for Vimal and Nirmal out of total (4 parts) = [2/4, 1/4]
Sacrificing ratio for each partner:
- Vimal's Sacrifice = (3/5) - (2/4) = 0.6 - 0.5 = 0.1
- Nirmal's Sacrifice = (2/5) - (1/4) = 0.4 - 0.25 = 0.15
So the sacrificing ratio is: Vimal : Nirmal = 0.1 : 0.15.
### Step 6: Goodwill Adjustment
Goodwill paid by Kailash = ₹20,000.
- Vimal's share of goodwill (₹20,000 × 0.1) = ₹2,000
- Nirmal's share of goodwill (₹20,000 × 0.15) = ₹3,000
### Step 7: Adjustments in Capital Accounts
1. Vimal's new capital:
- Initial Capital = ₹60,000
- Adjusted with Goodwill = ₹60,000 + ₹2,000 = ₹62,000
2. Nirmal's new capital:
- Initial Capital = ₹32,000
- Adjusted with Goodwill = ₹32,000 + ₹3,000 = ₹35,000
### Step 8: New Balance Sheet
#### Revalued Assets:
- Cash: ₹14,000
- Debtors (Net of provision): ₹17,000
- Plant & Machinery: ₹35,000
- Stock: ₹36,000
- Goodwill: ₹10,000 + ₹20,000 (from Kailash) = ₹30,000
#### Liabilities:
- Sundry Creditors: ₹20,000
- Vimal's Capital after Goodwill: ₹62,000
- Nirmal's Capital after Goodwill: ₹35,000
- Kailash's Capital: ₹40,000
Total Assets:
[tex]\[ ₹14,000 + ₹17,000 + ₹35,000 + ₹36,000 + ₹30,000 = ₹1,32,000 \][/tex]
Total Liabilities:
[tex]\[ ₹20,000 + ₹62,000 + ₹35,000 + ₹40,000 = ₹1,57,000 \][/tex]
Finally, the details are as follows:
Revalued Assets:
- Cash: ₹14,000
- Debtors (Net of Provision): ₹17,000
- Plant & Machinery: ₹35,000
- Stock: ₹36,000
- Goodwill: ₹30,000
Liabilities:
- Sundry Creditors: ₹20,000
- Vimal's Capital after Goodwill: ₹62,000
- Nirmal's Capital after Goodwill: ₹35,000
- Kailash's Capital: ₹40,000
Total Assets: ₹1,52,000
Total Liabilities: ₹1,57,000
Sacrificing Ratio: Vimal : Nirmal = 0.1 : 0.15
### Step 1: Initial Setup
Given:
- Sundry Creditors: ₹20,000
- Capital Accounts:
- Vimal: ₹60,000
- Nirmal: ₹32,000
- Profit & Loss A/c: ₹20,000
- Cash: ₹14,000
- Debtors: ₹18,000
- Plant & Machinery: ₹50,000
- Stock: ₹40,000
- Goodwill: ₹10,000
### Step 2: New Partner's Introduction
Kailash introduces:
- Capital: ₹40,000
- Goodwill: ₹20,000
### Step 3: Revaluation of Assets
1. Plant & Machinery reduced to ₹35,000 (from ₹50,000).
2. Stock reduced by 10%:
- New Stock = ₹40,000 - (10% of ₹40,000) = ₹40,000 - ₹4,000 = ₹36,000.
3. Provision for bad debts:
- New Debtors = ₹18,000 - ₹1,000 (provision) = ₹17,000.
### Step 4: New Profit Sharing Ratio
New profit-sharing ratio: Vimal : Nirmal : Kailash = 2 : 1 : 1.
### Step 5: Calculating Sacrificing Ratio
The old ratio between Vimal and Nirmal was 3:2, and the new ratio is 2:1:1.
To find the sacrificing ratio, we calculate the difference in the old and new ratios:
1. Old Ratio = [3/5, 2/5]
2. New Ratio for Vimal and Nirmal out of total (4 parts) = [2/4, 1/4]
Sacrificing ratio for each partner:
- Vimal's Sacrifice = (3/5) - (2/4) = 0.6 - 0.5 = 0.1
- Nirmal's Sacrifice = (2/5) - (1/4) = 0.4 - 0.25 = 0.15
So the sacrificing ratio is: Vimal : Nirmal = 0.1 : 0.15.
### Step 6: Goodwill Adjustment
Goodwill paid by Kailash = ₹20,000.
- Vimal's share of goodwill (₹20,000 × 0.1) = ₹2,000
- Nirmal's share of goodwill (₹20,000 × 0.15) = ₹3,000
### Step 7: Adjustments in Capital Accounts
1. Vimal's new capital:
- Initial Capital = ₹60,000
- Adjusted with Goodwill = ₹60,000 + ₹2,000 = ₹62,000
2. Nirmal's new capital:
- Initial Capital = ₹32,000
- Adjusted with Goodwill = ₹32,000 + ₹3,000 = ₹35,000
### Step 8: New Balance Sheet
#### Revalued Assets:
- Cash: ₹14,000
- Debtors (Net of provision): ₹17,000
- Plant & Machinery: ₹35,000
- Stock: ₹36,000
- Goodwill: ₹10,000 + ₹20,000 (from Kailash) = ₹30,000
#### Liabilities:
- Sundry Creditors: ₹20,000
- Vimal's Capital after Goodwill: ₹62,000
- Nirmal's Capital after Goodwill: ₹35,000
- Kailash's Capital: ₹40,000
Total Assets:
[tex]\[ ₹14,000 + ₹17,000 + ₹35,000 + ₹36,000 + ₹30,000 = ₹1,32,000 \][/tex]
Total Liabilities:
[tex]\[ ₹20,000 + ₹62,000 + ₹35,000 + ₹40,000 = ₹1,57,000 \][/tex]
Finally, the details are as follows:
Revalued Assets:
- Cash: ₹14,000
- Debtors (Net of Provision): ₹17,000
- Plant & Machinery: ₹35,000
- Stock: ₹36,000
- Goodwill: ₹30,000
Liabilities:
- Sundry Creditors: ₹20,000
- Vimal's Capital after Goodwill: ₹62,000
- Nirmal's Capital after Goodwill: ₹35,000
- Kailash's Capital: ₹40,000
Total Assets: ₹1,52,000
Total Liabilities: ₹1,57,000
Sacrificing Ratio: Vimal : Nirmal = 0.1 : 0.15
We hope this was helpful. Please come back whenever you need more information or answers to your queries. Thank you for visiting. Our goal is to provide the most accurate answers for all your informational needs. Come back soon. We're glad you chose Westonci.ca. Revisit us for updated answers from our knowledgeable team.
