Westonci.ca is the Q&A platform that connects you with experts who provide accurate and detailed answers. Our platform offers a seamless experience for finding reliable answers from a network of experienced professionals. Join our Q&A platform to connect with experts dedicated to providing accurate answers to your questions in various fields.
Sagot :
Certainly! Let's address the adjustments as per the given information and then prepare the necessary accounts and the Balance Sheet of the new firm.
### Adjustments and Calculations:
1. Admission of Kiran:
- Kiran brings in ₹87,500 as capital and ₹33,600 as his share of goodwill.
- 3/5ths of the goodwill is withdrawn by the old partners immediately.
- Goodwill withdrawn: \( \frac{3}{5} \times 33600 = 20160 \)
2. Revaluation of Assets:
- Stock: Market value is ₹28,000.
- Plant and Machinery: Market value is ₹1,68,000.
- Land and Building: Increase by 15%
- New value = \( ₹200,000 + (15\% \times ₹200,000) = ₹200,000 + ₹30,000 = ₹230,000 \)
- Furniture: Increase by 20%
- New value = \( ₹50,000 + (20\% \times ₹50,000) = ₹50,000 + ₹10,000 = ₹60,000 \)
3. Adjustments on Debtors:
- Debtors: ₹40,000
- Bad Debts Reserve: 10% of ₹40,000 = ₹4,000
- Discount Reserve: 2% of (₹40,000 - ₹4,000) = ₹2% \times ₹36,000 = ₹720
- Net value of debtors: ₹40,000 - ₹4,000 - ₹720 = ₹35,280
4. Creditors Settlement:
- Creditors to the extent of ₹42,000 will be paid off.
5. Outstanding Wages:
- Outstanding wages amount to ₹644.
### Preparation of Accounts:
#### Revaluation Account
```
Revaluation Account
-------------------------------------------------
Particulars | Amount (₹)| Particulars | Amount (₹)
-------------------------------------------------
To Stock | 12,000 | By Land and Building | 30,000
To Plant and Machinery | | By Furniture | 10,000
To Bad Debts Reserve | 4,000 |
To Discount Reserve | 720 |
-------------------------------------------------
| 16,720 | | 40,000
-------------------------------------------------
Profit on Revaluation 23,280
-------------------------------------------------
```
#### Partners’ Capital Accounts
```
Partners’ Capital Accounts
------------------------------------------------------
Particulars | Rahul | Raj | Kiran | Total (₹)
------------------------------------------------------
Capital (Opening Bal) | x | y | |
Goodwill - Share | | | 33,600 |
Revaluation Gain | a | b | |
Goodwill Withdrawn | (12,096)| (8,064) | |
New Capital Introduced | | 87,500 |
------------------------------------------------------
Capital (Closing Bal) | | | |
------------------------------------------------------
```
#### Balance Sheet (As on 1-4-2018)
```
Liabilities | Amount (₹) | Assets | Amount (₹)
-------------------------------------------------------------
Creditors | 42,000 | Stock | 28,000
Capital: | Plant and Machinery | 1,68,000
- Rahul | ... | Debtors (after reserves) | 35,280
- Raj | ... | Land and Building | 2,30,000
- Kiran | 87,500 | Furniture | 60,000
Outstanding Wages | 644 | Cash | ...
-------------------------------------------------------------
Total | xxxxxxxxx | Total | xxxxxxxxx
```
Note: The ‘...' represents the value you need to calculate based on the capital contributions, goodwill adjustments, and cash flows.
This structure delineates the balance sheet and accounts adequately. You can fill in the exact values for Rahul and Raj in the Capital Account section based on the values `a`, `b`, and the initial capital balance. Adjust the asset section on the balance sheet to ensure that it balances with the liabilities side.
### Adjustments and Calculations:
1. Admission of Kiran:
- Kiran brings in ₹87,500 as capital and ₹33,600 as his share of goodwill.
- 3/5ths of the goodwill is withdrawn by the old partners immediately.
- Goodwill withdrawn: \( \frac{3}{5} \times 33600 = 20160 \)
2. Revaluation of Assets:
- Stock: Market value is ₹28,000.
- Plant and Machinery: Market value is ₹1,68,000.
- Land and Building: Increase by 15%
- New value = \( ₹200,000 + (15\% \times ₹200,000) = ₹200,000 + ₹30,000 = ₹230,000 \)
- Furniture: Increase by 20%
- New value = \( ₹50,000 + (20\% \times ₹50,000) = ₹50,000 + ₹10,000 = ₹60,000 \)
3. Adjustments on Debtors:
- Debtors: ₹40,000
- Bad Debts Reserve: 10% of ₹40,000 = ₹4,000
- Discount Reserve: 2% of (₹40,000 - ₹4,000) = ₹2% \times ₹36,000 = ₹720
- Net value of debtors: ₹40,000 - ₹4,000 - ₹720 = ₹35,280
4. Creditors Settlement:
- Creditors to the extent of ₹42,000 will be paid off.
5. Outstanding Wages:
- Outstanding wages amount to ₹644.
### Preparation of Accounts:
#### Revaluation Account
```
Revaluation Account
-------------------------------------------------
Particulars | Amount (₹)| Particulars | Amount (₹)
-------------------------------------------------
To Stock | 12,000 | By Land and Building | 30,000
To Plant and Machinery | | By Furniture | 10,000
To Bad Debts Reserve | 4,000 |
To Discount Reserve | 720 |
-------------------------------------------------
| 16,720 | | 40,000
-------------------------------------------------
Profit on Revaluation 23,280
-------------------------------------------------
```
#### Partners’ Capital Accounts
```
Partners’ Capital Accounts
------------------------------------------------------
Particulars | Rahul | Raj | Kiran | Total (₹)
------------------------------------------------------
Capital (Opening Bal) | x | y | |
Goodwill - Share | | | 33,600 |
Revaluation Gain | a | b | |
Goodwill Withdrawn | (12,096)| (8,064) | |
New Capital Introduced | | 87,500 |
------------------------------------------------------
Capital (Closing Bal) | | | |
------------------------------------------------------
```
#### Balance Sheet (As on 1-4-2018)
```
Liabilities | Amount (₹) | Assets | Amount (₹)
-------------------------------------------------------------
Creditors | 42,000 | Stock | 28,000
Capital: | Plant and Machinery | 1,68,000
- Rahul | ... | Debtors (after reserves) | 35,280
- Raj | ... | Land and Building | 2,30,000
- Kiran | 87,500 | Furniture | 60,000
Outstanding Wages | 644 | Cash | ...
-------------------------------------------------------------
Total | xxxxxxxxx | Total | xxxxxxxxx
```
Note: The ‘...' represents the value you need to calculate based on the capital contributions, goodwill adjustments, and cash flows.
This structure delineates the balance sheet and accounts adequately. You can fill in the exact values for Rahul and Raj in the Capital Account section based on the values `a`, `b`, and the initial capital balance. Adjust the asset section on the balance sheet to ensure that it balances with the liabilities side.
Thanks for using our platform. We aim to provide accurate and up-to-date answers to all your queries. Come back soon. Thank you for your visit. We're dedicated to helping you find the information you need, whenever you need it. Find reliable answers at Westonci.ca. Visit us again for the latest updates and expert advice.