At Westonci.ca, we provide clear, reliable answers to all your questions. Join our vibrant community and get the solutions you need. Get detailed and accurate answers to your questions from a community of experts on our comprehensive Q&A platform. Our platform offers a seamless experience for finding reliable answers from a network of knowledgeable professionals.
Sagot :
Sure, let's solve the problem step-by-step.
### Step 1: Kiran's Capital and Goodwill
1. Kiran brought capital: ₹87,500
2. Kiran's goodwill brought in cash: ₹33,600
[tex]$3/5$[/tex] of the goodwill will be withdrawn by the old partners immediately.
- Amount withdrawn as goodwill: \(\frac{3}{5} \times 33,600 = 20,160\)
### Step 2: Market Value Adjustments
1. Revised stock market value: ₹28,000
2. Revised plant and machinery market value: ₹1,68,000
### Step 3: Bad Debts and Discount Reserves
Assume initial debtors amount: ₹35,000
1. Bad Debts Reserve: \(10\% \times 35,000 = 3,500\)
2. Discount Reserve: \(2\% \times 35,000 = 700\)
### Step 4: Creditors Payment
1. Amount payable to creditors: ₹42,000
### Step 5: Raising Value of Land and Building and Furniture
Assume initial values:
- Initial land and building value: ₹2,00,000
- Initial furniture value: ₹50,000
1. Revised land and building value after 15% increase: \(2,00,000 \times 1.15 = 2,30,000\)
2. Revised furniture value after 20% increase: \(50,000 \times 1.20 = 60,000\)
### Step 6: Outstanding Wages
1. Outstanding wages: ₹644
### Calculating Profit on Revaluation
Profit on revaluation calculation:
[tex]\[ \text{Revised value of Land and Building} - \text{Initial value of Land and Building} + \text{Revised value of Furniture} - \text{Initial value of Furniture} + \text{Revised stock market value} + \text{Revised plant and machinery market value} - \text{Bad Debts Reserve} - \text{Discount Reserve} - \text{Creditors} \][/tex]
[tex]\[ (2,30,000 - 2,00,000) + (60,000 - 50,000) + 28,000 + 1,68,000 - 3,500 - 700 - 42,000 = 189,800 \][/tex]
### Capital Account Balances After Adjustments
#### Initial Partners' Capitals:
- Rahul initial capital: ₹2,00,000
- Raj initial capital: ₹3,00,000
#### Profit Distribution (Ratio 1:3):
- Total Profit on Revaluation: ₹189,800
- Rahul's share: \(\frac{189,800}{4} = 47,450\)
- Raj's share: \(\frac{189,800 \times 3}{4} = 142,350\)
#### Goodwill Withdrawn (Ratio 1:3):
- Total goodwill withdrawn: ₹20,160
- Rahul's share: \(\frac{20,160}{4} = 5,040\)
- Raj's share: \(\frac{20,160 \times 3}{4} = 15,120\)
#### Final Capital Balances:
1. Rahul: Initial capital + Revaluation Profit - Goodwill withdrawn
[tex]\[ 2,00,000 + 47,450 - 5,040 = 2,42,410 \][/tex]
2. Raj: Initial capital + Revaluation Profit - Goodwill withdrawn
[tex]\[ 3,00,000 + 142,350 - 15,120 = 4,27,230 \][/tex]
3. Kiran capital after goodwill and cash contribution:
[tex]\[ 87,500 \][/tex]
### Cash Balance Calculation
[tex]\[ \text{Kiran capital} + \text{Kiran goodwill} - \text{Goodwill withdrawn} - \text{Creditors payment} \][/tex]
[tex]\[ 87,500 + 33,600 - 20,160 - 42,000 = 58,940 \][/tex]
### Balance Sheet Total Calculation
[tex]\[ \text{Cash balance} + \text{Land and Building} + \text{Furniture} + \text{Stock} + \text{Plant and machinery} - \text{Outstanding Wages} - \text{Bad Debts Reserve} - \text{Discount Reserve} \][/tex]
[tex]\[ 58,940 + 2,30,000 + 60,000 + 28,000 + 1,68,000 - 644 - 3,500 - 700 = 540,096 \][/tex]
The calculated values confirm the detailed steps for preparing necessary accounts and the balance sheet for the new firm.
### Step 1: Kiran's Capital and Goodwill
1. Kiran brought capital: ₹87,500
2. Kiran's goodwill brought in cash: ₹33,600
[tex]$3/5$[/tex] of the goodwill will be withdrawn by the old partners immediately.
- Amount withdrawn as goodwill: \(\frac{3}{5} \times 33,600 = 20,160\)
### Step 2: Market Value Adjustments
1. Revised stock market value: ₹28,000
2. Revised plant and machinery market value: ₹1,68,000
### Step 3: Bad Debts and Discount Reserves
Assume initial debtors amount: ₹35,000
1. Bad Debts Reserve: \(10\% \times 35,000 = 3,500\)
2. Discount Reserve: \(2\% \times 35,000 = 700\)
### Step 4: Creditors Payment
1. Amount payable to creditors: ₹42,000
### Step 5: Raising Value of Land and Building and Furniture
Assume initial values:
- Initial land and building value: ₹2,00,000
- Initial furniture value: ₹50,000
1. Revised land and building value after 15% increase: \(2,00,000 \times 1.15 = 2,30,000\)
2. Revised furniture value after 20% increase: \(50,000 \times 1.20 = 60,000\)
### Step 6: Outstanding Wages
1. Outstanding wages: ₹644
### Calculating Profit on Revaluation
Profit on revaluation calculation:
[tex]\[ \text{Revised value of Land and Building} - \text{Initial value of Land and Building} + \text{Revised value of Furniture} - \text{Initial value of Furniture} + \text{Revised stock market value} + \text{Revised plant and machinery market value} - \text{Bad Debts Reserve} - \text{Discount Reserve} - \text{Creditors} \][/tex]
[tex]\[ (2,30,000 - 2,00,000) + (60,000 - 50,000) + 28,000 + 1,68,000 - 3,500 - 700 - 42,000 = 189,800 \][/tex]
### Capital Account Balances After Adjustments
#### Initial Partners' Capitals:
- Rahul initial capital: ₹2,00,000
- Raj initial capital: ₹3,00,000
#### Profit Distribution (Ratio 1:3):
- Total Profit on Revaluation: ₹189,800
- Rahul's share: \(\frac{189,800}{4} = 47,450\)
- Raj's share: \(\frac{189,800 \times 3}{4} = 142,350\)
#### Goodwill Withdrawn (Ratio 1:3):
- Total goodwill withdrawn: ₹20,160
- Rahul's share: \(\frac{20,160}{4} = 5,040\)
- Raj's share: \(\frac{20,160 \times 3}{4} = 15,120\)
#### Final Capital Balances:
1. Rahul: Initial capital + Revaluation Profit - Goodwill withdrawn
[tex]\[ 2,00,000 + 47,450 - 5,040 = 2,42,410 \][/tex]
2. Raj: Initial capital + Revaluation Profit - Goodwill withdrawn
[tex]\[ 3,00,000 + 142,350 - 15,120 = 4,27,230 \][/tex]
3. Kiran capital after goodwill and cash contribution:
[tex]\[ 87,500 \][/tex]
### Cash Balance Calculation
[tex]\[ \text{Kiran capital} + \text{Kiran goodwill} - \text{Goodwill withdrawn} - \text{Creditors payment} \][/tex]
[tex]\[ 87,500 + 33,600 - 20,160 - 42,000 = 58,940 \][/tex]
### Balance Sheet Total Calculation
[tex]\[ \text{Cash balance} + \text{Land and Building} + \text{Furniture} + \text{Stock} + \text{Plant and machinery} - \text{Outstanding Wages} - \text{Bad Debts Reserve} - \text{Discount Reserve} \][/tex]
[tex]\[ 58,940 + 2,30,000 + 60,000 + 28,000 + 1,68,000 - 644 - 3,500 - 700 = 540,096 \][/tex]
The calculated values confirm the detailed steps for preparing necessary accounts and the balance sheet for the new firm.
We appreciate your visit. Hopefully, the answers you found were beneficial. Don't hesitate to come back for more information. We hope you found what you were looking for. Feel free to revisit us for more answers and updated information. Thank you for trusting Westonci.ca. Don't forget to revisit us for more accurate and insightful answers.
