Westonci.ca is the Q&A platform that connects you with experts who provide accurate and detailed answers. Explore thousands of questions and answers from a knowledgeable community of experts on our user-friendly platform. Get detailed and accurate answers to your questions from a dedicated community of experts on our Q&A platform.
Sagot :
Sure, let's solve the problem step-by-step.
### Step 1: Kiran's Capital and Goodwill
1. Kiran brought capital: ₹87,500
2. Kiran's goodwill brought in cash: ₹33,600
[tex]$3/5$[/tex] of the goodwill will be withdrawn by the old partners immediately.
- Amount withdrawn as goodwill: \(\frac{3}{5} \times 33,600 = 20,160\)
### Step 2: Market Value Adjustments
1. Revised stock market value: ₹28,000
2. Revised plant and machinery market value: ₹1,68,000
### Step 3: Bad Debts and Discount Reserves
Assume initial debtors amount: ₹35,000
1. Bad Debts Reserve: \(10\% \times 35,000 = 3,500\)
2. Discount Reserve: \(2\% \times 35,000 = 700\)
### Step 4: Creditors Payment
1. Amount payable to creditors: ₹42,000
### Step 5: Raising Value of Land and Building and Furniture
Assume initial values:
- Initial land and building value: ₹2,00,000
- Initial furniture value: ₹50,000
1. Revised land and building value after 15% increase: \(2,00,000 \times 1.15 = 2,30,000\)
2. Revised furniture value after 20% increase: \(50,000 \times 1.20 = 60,000\)
### Step 6: Outstanding Wages
1. Outstanding wages: ₹644
### Calculating Profit on Revaluation
Profit on revaluation calculation:
[tex]\[ \text{Revised value of Land and Building} - \text{Initial value of Land and Building} + \text{Revised value of Furniture} - \text{Initial value of Furniture} + \text{Revised stock market value} + \text{Revised plant and machinery market value} - \text{Bad Debts Reserve} - \text{Discount Reserve} - \text{Creditors} \][/tex]
[tex]\[ (2,30,000 - 2,00,000) + (60,000 - 50,000) + 28,000 + 1,68,000 - 3,500 - 700 - 42,000 = 189,800 \][/tex]
### Capital Account Balances After Adjustments
#### Initial Partners' Capitals:
- Rahul initial capital: ₹2,00,000
- Raj initial capital: ₹3,00,000
#### Profit Distribution (Ratio 1:3):
- Total Profit on Revaluation: ₹189,800
- Rahul's share: \(\frac{189,800}{4} = 47,450\)
- Raj's share: \(\frac{189,800 \times 3}{4} = 142,350\)
#### Goodwill Withdrawn (Ratio 1:3):
- Total goodwill withdrawn: ₹20,160
- Rahul's share: \(\frac{20,160}{4} = 5,040\)
- Raj's share: \(\frac{20,160 \times 3}{4} = 15,120\)
#### Final Capital Balances:
1. Rahul: Initial capital + Revaluation Profit - Goodwill withdrawn
[tex]\[ 2,00,000 + 47,450 - 5,040 = 2,42,410 \][/tex]
2. Raj: Initial capital + Revaluation Profit - Goodwill withdrawn
[tex]\[ 3,00,000 + 142,350 - 15,120 = 4,27,230 \][/tex]
3. Kiran capital after goodwill and cash contribution:
[tex]\[ 87,500 \][/tex]
### Cash Balance Calculation
[tex]\[ \text{Kiran capital} + \text{Kiran goodwill} - \text{Goodwill withdrawn} - \text{Creditors payment} \][/tex]
[tex]\[ 87,500 + 33,600 - 20,160 - 42,000 = 58,940 \][/tex]
### Balance Sheet Total Calculation
[tex]\[ \text{Cash balance} + \text{Land and Building} + \text{Furniture} + \text{Stock} + \text{Plant and machinery} - \text{Outstanding Wages} - \text{Bad Debts Reserve} - \text{Discount Reserve} \][/tex]
[tex]\[ 58,940 + 2,30,000 + 60,000 + 28,000 + 1,68,000 - 644 - 3,500 - 700 = 540,096 \][/tex]
The calculated values confirm the detailed steps for preparing necessary accounts and the balance sheet for the new firm.
### Step 1: Kiran's Capital and Goodwill
1. Kiran brought capital: ₹87,500
2. Kiran's goodwill brought in cash: ₹33,600
[tex]$3/5$[/tex] of the goodwill will be withdrawn by the old partners immediately.
- Amount withdrawn as goodwill: \(\frac{3}{5} \times 33,600 = 20,160\)
### Step 2: Market Value Adjustments
1. Revised stock market value: ₹28,000
2. Revised plant and machinery market value: ₹1,68,000
### Step 3: Bad Debts and Discount Reserves
Assume initial debtors amount: ₹35,000
1. Bad Debts Reserve: \(10\% \times 35,000 = 3,500\)
2. Discount Reserve: \(2\% \times 35,000 = 700\)
### Step 4: Creditors Payment
1. Amount payable to creditors: ₹42,000
### Step 5: Raising Value of Land and Building and Furniture
Assume initial values:
- Initial land and building value: ₹2,00,000
- Initial furniture value: ₹50,000
1. Revised land and building value after 15% increase: \(2,00,000 \times 1.15 = 2,30,000\)
2. Revised furniture value after 20% increase: \(50,000 \times 1.20 = 60,000\)
### Step 6: Outstanding Wages
1. Outstanding wages: ₹644
### Calculating Profit on Revaluation
Profit on revaluation calculation:
[tex]\[ \text{Revised value of Land and Building} - \text{Initial value of Land and Building} + \text{Revised value of Furniture} - \text{Initial value of Furniture} + \text{Revised stock market value} + \text{Revised plant and machinery market value} - \text{Bad Debts Reserve} - \text{Discount Reserve} - \text{Creditors} \][/tex]
[tex]\[ (2,30,000 - 2,00,000) + (60,000 - 50,000) + 28,000 + 1,68,000 - 3,500 - 700 - 42,000 = 189,800 \][/tex]
### Capital Account Balances After Adjustments
#### Initial Partners' Capitals:
- Rahul initial capital: ₹2,00,000
- Raj initial capital: ₹3,00,000
#### Profit Distribution (Ratio 1:3):
- Total Profit on Revaluation: ₹189,800
- Rahul's share: \(\frac{189,800}{4} = 47,450\)
- Raj's share: \(\frac{189,800 \times 3}{4} = 142,350\)
#### Goodwill Withdrawn (Ratio 1:3):
- Total goodwill withdrawn: ₹20,160
- Rahul's share: \(\frac{20,160}{4} = 5,040\)
- Raj's share: \(\frac{20,160 \times 3}{4} = 15,120\)
#### Final Capital Balances:
1. Rahul: Initial capital + Revaluation Profit - Goodwill withdrawn
[tex]\[ 2,00,000 + 47,450 - 5,040 = 2,42,410 \][/tex]
2. Raj: Initial capital + Revaluation Profit - Goodwill withdrawn
[tex]\[ 3,00,000 + 142,350 - 15,120 = 4,27,230 \][/tex]
3. Kiran capital after goodwill and cash contribution:
[tex]\[ 87,500 \][/tex]
### Cash Balance Calculation
[tex]\[ \text{Kiran capital} + \text{Kiran goodwill} - \text{Goodwill withdrawn} - \text{Creditors payment} \][/tex]
[tex]\[ 87,500 + 33,600 - 20,160 - 42,000 = 58,940 \][/tex]
### Balance Sheet Total Calculation
[tex]\[ \text{Cash balance} + \text{Land and Building} + \text{Furniture} + \text{Stock} + \text{Plant and machinery} - \text{Outstanding Wages} - \text{Bad Debts Reserve} - \text{Discount Reserve} \][/tex]
[tex]\[ 58,940 + 2,30,000 + 60,000 + 28,000 + 1,68,000 - 644 - 3,500 - 700 = 540,096 \][/tex]
The calculated values confirm the detailed steps for preparing necessary accounts and the balance sheet for the new firm.
Thanks for using our service. We aim to provide the most accurate answers for all your queries. Visit us again for more insights. We hope our answers were useful. Return anytime for more information and answers to any other questions you have. We're dedicated to helping you find the answers you need at Westonci.ca. Don't hesitate to return for more.
