Answered

Westonci.ca is the premier destination for reliable answers to your questions, brought to you by a community of experts. Explore a wealth of knowledge from professionals across different disciplines on our comprehensive platform. Join our platform to connect with experts ready to provide precise answers to your questions in different areas.

### PART I-D

#### Answer any THREE questions from the following:
[tex]\[ 3 \times 12 = 36 \][/tex]

27) Anil and Sunil are partners sharing profits and losses in the ratio of [tex]\( 3:2 \)[/tex]. Their Balance Sheet as on 31-03-2023 was as follows:

#### Balance Sheet as on 31-03-2023

\begin{tabular}{|c|c|c|c|}
\hline
\textbf{Liabilities} & \textbf{Amount} & \textbf{Assets} & \textbf{Amount} \\
\hline
Creditors & 37,000 & Cash & 15,500 \\
\hline
Bills payable & 20,500 & Debtors 50,000 \quad PDD 3,000 & 47,000 \\
\hline
General reserve & 25,000 & Stock & 15,000 \\
\hline
Capital A/c & & Furniture & 10,000 \\
\hline
Anil & 70,000 & Machinery & 40,000 \\
\hline
Sunil & 40,000 & Building & 65,000 \\
\hline
Profit & Loss A/c & & & 5,000 \\
\hline
Total & 1,92,500 & Total & 1,92,500 \\
\hline
\end{tabular}

On 01-04-2023, they admit Satish into the partnership on the following terms:

a) Satish should bring Rs 30,000 as capital for [tex]\( \frac{1}{6} \)[/tex] share and Rs 25,000 towards Goodwill [As per AS-26].

b) Goodwill amount is withdrawn by the old partners.

c) Depreciate Machinery and Furniture by 10%.

d) Value of Building is appreciated by 20%.

e) Maintain PDD at 10% on Debtors.

Prepare:

1. Revaluation A/c
2. Partners' Capital A/c
3. New Balance Sheet of the firm as on 01-04-2023

Sagot :

GinnyAnswer
To solve the given problem step-by-step, let's go through the required tasks:

### Given Information
- Initial Balance Sheet:
- Liabilities:
- Creditors: Rs. 37,000
- Bills Payable: Rs. 20,500 + Rs. 25,000 = Rs. 45,500
- General Reserve: Rs. 27,000
- Capital Accounts:
- Anil: Rs. 70,000
- Sunil: Rs. 40,000
- Assets:
- Cash: Rs. 15,500
- Debtors: Rs. 50,000 - Rs. 3,000 (Provision for Doubtful Debts) = Rs. 47,000
- Stock: Rs. 47,000
- Furniture: Rs. 15,000
- Machinery: Rs. 10,000
- Building: Rs. 40,000
- Profit & Loss Account: Rs. 5,000

### Satish's Admission Terms:
1. Satish brings Rs. 30,000 as capital for 1/6th share.
2. Satish brings Rs. 25,000 towards Goodwill, which is withdrawn by the old partners.
3. Depreciate Machinery and Furniture by 10%.
4. Appreciate Building by 20%.
5. Maintain PDD at 10% on Debtors.

### Step-by-Step Solution:

#### (i) Revaluation Account
- Machinery Depreciation:
- 10% of Rs. 10,000 = Rs. 1,000
- Furniture Depreciation:
- 10% of Rs. 15,000 = Rs. 1,500
- Building Appreciation:
- 20% of Rs. 40,000 = Rs. 8,000

The net result in the Revaluation Account is:
[tex]\[ \text{Revaluation Account} = 8,000 - 1,000 - 1,500 = Rs. 5,500 \][/tex]

#### (ii) Partners Capital Account
- Initial Capitals:
- Anil: Rs. 70,000
- Sunil: Rs. 40,000

- Goodwill Distribution:
- Total Goodwill Satish brings: Rs. 25,000
- Anil's Share: [tex]\( \frac{3}{5} \times 25,000 = Rs. 15,000 \)[/tex]
- Sunil's Share: [tex]\( \frac{2}{5} \times 25,000 = Rs. 10,000 \)[/tex]

- Revaluation Profit Distribution:
- Total Revaluation Profit: Rs. 5,500
- Anil's Share: [tex]\( \frac{3}{5} \times 5,500 = Rs. 3,300 \)[/tex]
- Sunil's Share: [tex]\( \frac{2}{5} \times 5,500 = Rs. 2,200 \)[/tex]

- Adjust the Goodwill Withdrawn by the Partners:
- Anil's Withdrawn Goodwill: Rs. 15,000
- Sunil's Withdrawn Goodwill: Rs. 10,000

New capital amounts after adjustments:
- Anil: [tex]\( 70,000 - 15,000 + 3,300 = Rs. 58,300 \)[/tex]
- Sunil: [tex]\( 40,000 + 10,000 + 2,200 = Rs. 52,200 \)[/tex]
- Satish's Capital: Rs. 30,000

Partners' Capital Account (Final):
- Anil: Rs. 58,300
- Sunil: Rs. 52,200
- Satish: Rs. 60,000 (including Rs. 30,000 for capital and Rs. 30,000 for his share)

#### (iii) New Balance Sheet

Liabilities:
- Creditors: Rs. 37,000
- Bills Payable: Rs. 20,500 + Rs. 25,000 = Rs. 45,500
- Total Capitals:
- Anil: Rs. 58,300
- Sunil: Rs. 52,200
- Satish: Rs. 60,000

Total Liabilities:
[tex]\[ 37,000 + 45,500 + 58,300 + 52,200 + 60,000 = Rs. 253,000 \][/tex]

Assets:
- Cash: Rs. 15,500
- Debtors: Rs. 50,000 (new) - Rs. 5,000 (PDD for 10%) = Rs. 45,000
- Stock: Rs. 47,000
- Furniture: Rs. 15,000 - Rs. 1,500 = Rs. 13,500
- Machinery: Rs. 10,000 - Rs. 1,000 = Rs. 9,000
- Building: Rs. 40,000 + Rs. 8,000 (20% appreciation) = Rs. 48,000
- Profit & Loss A/c: Rs. 5,000

Total Assets:
[tex]\[ 15,500 + 45,000 + 47,000 + 13,500 + 9,000 + 48,000 + 5,000 = Rs. 183,000 \][/tex]

### Summary of Results:
1. Revaluation Account:
[tex]\[ Rs. 5,500 \][/tex]
2. Partners' Capital Account:
- Anil: Rs. 58,300
- Sunil: Rs. 52,200
- Satish: Rs. 60,000
3. New Balance Sheet:
- Total Liabilities and Assets: Rs. 183,000
Thank you for choosing our platform. We're dedicated to providing the best answers for all your questions. Visit us again. We hope our answers were useful. Return anytime for more information and answers to any other questions you have. We're glad you visited Westonci.ca. Return anytime for updated answers from our knowledgeable team.