At Westonci.ca, we make it easy to get the answers you need from a community of informed and experienced contributors. Get immediate and reliable solutions to your questions from a community of experienced experts on our Q&A platform. Get quick and reliable solutions to your questions from a community of experienced experts on our platform.
Sagot :
Let's first address the missing values in the given table.
### Debt Equity Table Calculations
1. Row 1:
- Debt ratio = 0
- Debt = 0
- Equity = Br. 100,000
- Assets = Debt + Equity = 0 + Br. 100,000 = Br. 100,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\ \hline \end{array} \][/tex]
2. Row 2:
- Debt ratio = 0.5
- Equity = Br. 75,000
- Debt = Debt ratio Equity = 0.5 Br. 75,000 = Br. 37,500
- Assets = Debt + Equity = Br. 37,500 + Br. 75,000 = Br. 112,500
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\ \hline \end{array} \][/tex]
3. Row 3:
- Debt ratio = 1.5
- Assets = Br. 150,000
- Let equity be [tex]\( x \)[/tex].
- Assets = Debt + Equity
- Given a Debt ratio of 1.5: Debt = 1.5 Equity
- Therefore, Assets = (1.5 Equity) + Equity
- Br. 150,000 = (1.5 Equity) + Equity
- Br. 150,000 = 2.5 Equity
- Equity = Br. 150,000 / 2.5 = Br. 60,000
- Debt = 1.5 Equity = 1.5 Br. 60,000 = Br. 90,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\ \hline \end{array} \][/tex]
4. Row 4:
- Let the Debt ratio = [tex]\( x \)[/tex]
- Debt = Br. 50,000
- Assets = Br. 175,000
- Equity = Assets - Debt = Br. 175,000 - Br. 50,000 = Br. 125,000
- Debt ratio = Debt / Assets = Br. 50,000 / Br. 175,000 ≈ 0.2857
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\ \hline \end{array} \][/tex]
### Current Ratio Calculations
Handush spare parts Enterprise has current assets of Br. 60,000 and current liabilities of Br. 30,000.
1. Initial Current Ratio:
[tex]\[ \text{Initial Current Ratio} = \frac{\text{Current Assets}}{\text{Current Liabilities}} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
2. Transaction Impact Analysis:
- a) Collect Br. 5,000 of accounts receivable in cash:
- Collecting accounts receivable in cash will not change the total amount of current assets.
[tex]\[ \text{Current Ratio_a} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
- b) Purchase Br. 10,000 of inventories on short-term credit:
- Current Assets increase by Br. 10,000
- Current Liabilities increase by Br. 10,000
[tex]\[ \text{Current Ratio_b} = \frac{Current Assets + Br. 10,000}{Current Liabilities + Br. 10,000} = \frac{Br. 60,000 + Br. 10,000}{Br. 30,000 + Br. 10,000} = \frac{Br. 70,000}{Br. 40,000} = 1.75 \][/tex]
- c) Sell Br. 150,000 of fixed assets for cash:
- Current Assets increase by Br. 150,000 (as cash is added)
[tex]\[ \text{Current Ratio_c} = \frac{Current Assets + Br. 150,000}{Current Liabilities} = \frac{Br. 60,000 + Br. 150,000}{Br. 30,000} = \frac{Br. 210,000}{Br. 30,000} = 7.0 \][/tex]
### Summary:
1. Debt equity table:
\begin{array}{|c|c|c|c|c|}
\hline
\text{Ratio} & \text{Debt ratio} & \text{Debt} & \text{Equity} & \text{Assets} \\
\hline
0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\
\hline
0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\
\hline
1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\
\hline
0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\
\hline
\end{array}
2. Current Ratio:
\begin{array}{|c|c|}
\hline
\text{Transaction} & \text{Current Ratio} \\
\hline
\text{Initial} & 2.0 \\
\hline
\text{Collect accounts receivable} & 2.0 \\
\hline
\text{Purchase inventories on credit} & 1.75 \\
\hline
\text{Sell fixed assets for cash} & 7.0 \\
\hline
\end{array}
### Debt Equity Table Calculations
1. Row 1:
- Debt ratio = 0
- Debt = 0
- Equity = Br. 100,000
- Assets = Debt + Equity = 0 + Br. 100,000 = Br. 100,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\ \hline \end{array} \][/tex]
2. Row 2:
- Debt ratio = 0.5
- Equity = Br. 75,000
- Debt = Debt ratio Equity = 0.5 Br. 75,000 = Br. 37,500
- Assets = Debt + Equity = Br. 37,500 + Br. 75,000 = Br. 112,500
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\ \hline \end{array} \][/tex]
3. Row 3:
- Debt ratio = 1.5
- Assets = Br. 150,000
- Let equity be [tex]\( x \)[/tex].
- Assets = Debt + Equity
- Given a Debt ratio of 1.5: Debt = 1.5 Equity
- Therefore, Assets = (1.5 Equity) + Equity
- Br. 150,000 = (1.5 Equity) + Equity
- Br. 150,000 = 2.5 Equity
- Equity = Br. 150,000 / 2.5 = Br. 60,000
- Debt = 1.5 Equity = 1.5 Br. 60,000 = Br. 90,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\ \hline \end{array} \][/tex]
4. Row 4:
- Let the Debt ratio = [tex]\( x \)[/tex]
- Debt = Br. 50,000
- Assets = Br. 175,000
- Equity = Assets - Debt = Br. 175,000 - Br. 50,000 = Br. 125,000
- Debt ratio = Debt / Assets = Br. 50,000 / Br. 175,000 ≈ 0.2857
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\ \hline \end{array} \][/tex]
### Current Ratio Calculations
Handush spare parts Enterprise has current assets of Br. 60,000 and current liabilities of Br. 30,000.
1. Initial Current Ratio:
[tex]\[ \text{Initial Current Ratio} = \frac{\text{Current Assets}}{\text{Current Liabilities}} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
2. Transaction Impact Analysis:
- a) Collect Br. 5,000 of accounts receivable in cash:
- Collecting accounts receivable in cash will not change the total amount of current assets.
[tex]\[ \text{Current Ratio_a} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
- b) Purchase Br. 10,000 of inventories on short-term credit:
- Current Assets increase by Br. 10,000
- Current Liabilities increase by Br. 10,000
[tex]\[ \text{Current Ratio_b} = \frac{Current Assets + Br. 10,000}{Current Liabilities + Br. 10,000} = \frac{Br. 60,000 + Br. 10,000}{Br. 30,000 + Br. 10,000} = \frac{Br. 70,000}{Br. 40,000} = 1.75 \][/tex]
- c) Sell Br. 150,000 of fixed assets for cash:
- Current Assets increase by Br. 150,000 (as cash is added)
[tex]\[ \text{Current Ratio_c} = \frac{Current Assets + Br. 150,000}{Current Liabilities} = \frac{Br. 60,000 + Br. 150,000}{Br. 30,000} = \frac{Br. 210,000}{Br. 30,000} = 7.0 \][/tex]
### Summary:
1. Debt equity table:
\begin{array}{|c|c|c|c|c|}
\hline
\text{Ratio} & \text{Debt ratio} & \text{Debt} & \text{Equity} & \text{Assets} \\
\hline
0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\
\hline
0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\
\hline
1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\
\hline
0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\
\hline
\end{array}
2. Current Ratio:
\begin{array}{|c|c|}
\hline
\text{Transaction} & \text{Current Ratio} \\
\hline
\text{Initial} & 2.0 \\
\hline
\text{Collect accounts receivable} & 2.0 \\
\hline
\text{Purchase inventories on credit} & 1.75 \\
\hline
\text{Sell fixed assets for cash} & 7.0 \\
\hline
\end{array}
Thank you for choosing our platform. We're dedicated to providing the best answers for all your questions. Visit us again. Thank you for visiting. Our goal is to provide the most accurate answers for all your informational needs. Come back soon. We're glad you chose Westonci.ca. Revisit us for updated answers from our knowledgeable team.
