Welcome to Westonci.ca, the ultimate question and answer platform. Get expert answers to your questions quickly and accurately. Our Q&A platform provides quick and trustworthy answers to your questions from experienced professionals in different areas of expertise. Join our platform to connect with experts ready to provide precise answers to your questions in different areas.
Sagot :
Let's first address the missing values in the given table.
### Debt Equity Table Calculations
1. Row 1:
- Debt ratio = 0
- Debt = 0
- Equity = Br. 100,000
- Assets = Debt + Equity = 0 + Br. 100,000 = Br. 100,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\ \hline \end{array} \][/tex]
2. Row 2:
- Debt ratio = 0.5
- Equity = Br. 75,000
- Debt = Debt ratio Equity = 0.5 Br. 75,000 = Br. 37,500
- Assets = Debt + Equity = Br. 37,500 + Br. 75,000 = Br. 112,500
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\ \hline \end{array} \][/tex]
3. Row 3:
- Debt ratio = 1.5
- Assets = Br. 150,000
- Let equity be [tex]\( x \)[/tex].
- Assets = Debt + Equity
- Given a Debt ratio of 1.5: Debt = 1.5 Equity
- Therefore, Assets = (1.5 Equity) + Equity
- Br. 150,000 = (1.5 Equity) + Equity
- Br. 150,000 = 2.5 Equity
- Equity = Br. 150,000 / 2.5 = Br. 60,000
- Debt = 1.5 Equity = 1.5 Br. 60,000 = Br. 90,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\ \hline \end{array} \][/tex]
4. Row 4:
- Let the Debt ratio = [tex]\( x \)[/tex]
- Debt = Br. 50,000
- Assets = Br. 175,000
- Equity = Assets - Debt = Br. 175,000 - Br. 50,000 = Br. 125,000
- Debt ratio = Debt / Assets = Br. 50,000 / Br. 175,000 ≈ 0.2857
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\ \hline \end{array} \][/tex]
### Current Ratio Calculations
Handush spare parts Enterprise has current assets of Br. 60,000 and current liabilities of Br. 30,000.
1. Initial Current Ratio:
[tex]\[ \text{Initial Current Ratio} = \frac{\text{Current Assets}}{\text{Current Liabilities}} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
2. Transaction Impact Analysis:
- a) Collect Br. 5,000 of accounts receivable in cash:
- Collecting accounts receivable in cash will not change the total amount of current assets.
[tex]\[ \text{Current Ratio_a} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
- b) Purchase Br. 10,000 of inventories on short-term credit:
- Current Assets increase by Br. 10,000
- Current Liabilities increase by Br. 10,000
[tex]\[ \text{Current Ratio_b} = \frac{Current Assets + Br. 10,000}{Current Liabilities + Br. 10,000} = \frac{Br. 60,000 + Br. 10,000}{Br. 30,000 + Br. 10,000} = \frac{Br. 70,000}{Br. 40,000} = 1.75 \][/tex]
- c) Sell Br. 150,000 of fixed assets for cash:
- Current Assets increase by Br. 150,000 (as cash is added)
[tex]\[ \text{Current Ratio_c} = \frac{Current Assets + Br. 150,000}{Current Liabilities} = \frac{Br. 60,000 + Br. 150,000}{Br. 30,000} = \frac{Br. 210,000}{Br. 30,000} = 7.0 \][/tex]
### Summary:
1. Debt equity table:
\begin{array}{|c|c|c|c|c|}
\hline
\text{Ratio} & \text{Debt ratio} & \text{Debt} & \text{Equity} & \text{Assets} \\
\hline
0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\
\hline
0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\
\hline
1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\
\hline
0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\
\hline
\end{array}
2. Current Ratio:
\begin{array}{|c|c|}
\hline
\text{Transaction} & \text{Current Ratio} \\
\hline
\text{Initial} & 2.0 \\
\hline
\text{Collect accounts receivable} & 2.0 \\
\hline
\text{Purchase inventories on credit} & 1.75 \\
\hline
\text{Sell fixed assets for cash} & 7.0 \\
\hline
\end{array}
### Debt Equity Table Calculations
1. Row 1:
- Debt ratio = 0
- Debt = 0
- Equity = Br. 100,000
- Assets = Debt + Equity = 0 + Br. 100,000 = Br. 100,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\ \hline \end{array} \][/tex]
2. Row 2:
- Debt ratio = 0.5
- Equity = Br. 75,000
- Debt = Debt ratio Equity = 0.5 Br. 75,000 = Br. 37,500
- Assets = Debt + Equity = Br. 37,500 + Br. 75,000 = Br. 112,500
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\ \hline \end{array} \][/tex]
3. Row 3:
- Debt ratio = 1.5
- Assets = Br. 150,000
- Let equity be [tex]\( x \)[/tex].
- Assets = Debt + Equity
- Given a Debt ratio of 1.5: Debt = 1.5 Equity
- Therefore, Assets = (1.5 Equity) + Equity
- Br. 150,000 = (1.5 Equity) + Equity
- Br. 150,000 = 2.5 Equity
- Equity = Br. 150,000 / 2.5 = Br. 60,000
- Debt = 1.5 Equity = 1.5 Br. 60,000 = Br. 90,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\ \hline \end{array} \][/tex]
4. Row 4:
- Let the Debt ratio = [tex]\( x \)[/tex]
- Debt = Br. 50,000
- Assets = Br. 175,000
- Equity = Assets - Debt = Br. 175,000 - Br. 50,000 = Br. 125,000
- Debt ratio = Debt / Assets = Br. 50,000 / Br. 175,000 ≈ 0.2857
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\ \hline \end{array} \][/tex]
### Current Ratio Calculations
Handush spare parts Enterprise has current assets of Br. 60,000 and current liabilities of Br. 30,000.
1. Initial Current Ratio:
[tex]\[ \text{Initial Current Ratio} = \frac{\text{Current Assets}}{\text{Current Liabilities}} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
2. Transaction Impact Analysis:
- a) Collect Br. 5,000 of accounts receivable in cash:
- Collecting accounts receivable in cash will not change the total amount of current assets.
[tex]\[ \text{Current Ratio_a} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
- b) Purchase Br. 10,000 of inventories on short-term credit:
- Current Assets increase by Br. 10,000
- Current Liabilities increase by Br. 10,000
[tex]\[ \text{Current Ratio_b} = \frac{Current Assets + Br. 10,000}{Current Liabilities + Br. 10,000} = \frac{Br. 60,000 + Br. 10,000}{Br. 30,000 + Br. 10,000} = \frac{Br. 70,000}{Br. 40,000} = 1.75 \][/tex]
- c) Sell Br. 150,000 of fixed assets for cash:
- Current Assets increase by Br. 150,000 (as cash is added)
[tex]\[ \text{Current Ratio_c} = \frac{Current Assets + Br. 150,000}{Current Liabilities} = \frac{Br. 60,000 + Br. 150,000}{Br. 30,000} = \frac{Br. 210,000}{Br. 30,000} = 7.0 \][/tex]
### Summary:
1. Debt equity table:
\begin{array}{|c|c|c|c|c|}
\hline
\text{Ratio} & \text{Debt ratio} & \text{Debt} & \text{Equity} & \text{Assets} \\
\hline
0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\
\hline
0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\
\hline
1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\
\hline
0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\
\hline
\end{array}
2. Current Ratio:
\begin{array}{|c|c|}
\hline
\text{Transaction} & \text{Current Ratio} \\
\hline
\text{Initial} & 2.0 \\
\hline
\text{Collect accounts receivable} & 2.0 \\
\hline
\text{Purchase inventories on credit} & 1.75 \\
\hline
\text{Sell fixed assets for cash} & 7.0 \\
\hline
\end{array}
Thank you for visiting our platform. We hope you found the answers you were looking for. Come back anytime you need more information. Thank you for choosing our platform. We're dedicated to providing the best answers for all your questions. Visit us again. We're glad you chose Westonci.ca. Revisit us for updated answers from our knowledgeable team.
