Westonci.ca is the ultimate Q&A platform, offering detailed and reliable answers from a knowledgeable community. Ask your questions and receive precise answers from experienced professionals across different disciplines. Our platform provides a seamless experience for finding reliable answers from a network of experienced professionals.
Sagot :
Sure! Let's go through the process of preparing a detailed cost sheet for the manufacture of a product with the provided information for the month of January 2024. We need to calculate the following:
1. Prime Cost
2. Works Cost
3. Cost of Production
4. Cost of Goods Sold
5. Cost of Sales
### 1. Prime Cost
Prime cost includes the major direct costs of production:
- Raw Material Consumed
- Direct Wages
Given:
- Raw Material Consumed = ₹20,000
- Direct Wages = ₹12,000
Prime Cost = Raw Material Consumed + Direct Wages
Prime Cost = ₹20,000 + ₹12,000
Prime Cost = ₹32,000
### 2. Works Cost
Works cost adds production overheads to the prime cost. Here, the production overheads are obtained from the machine hours worked multiplied by the machine hour rate.
Given:
- Machine Hours Worked = 1000 hours
- Machine Hour Rate = ₹0.40 per hour
Overheads from machine hours:
= Machine Hours Worked × Machine Hour Rate
= 1000 hours × ₹0.40/hour
= ₹400
Works Cost = Prime Cost + Overheads from Machine Hours
Works Cost = ₹32,000 + ₹400
Works Cost = ₹32,400
### 3. Cost of Production
Cost of production includes the works cost plus any office and administrative overheads.
Given:
- Office and Admin Overheads Rate = 20% of Works Cost
Office and Admin Overheads:
= Works Cost × Office and Admin Overheads Rate
= ₹32,400 × 0.20
= ₹6,480
Cost of Production = Works Cost + Office and Admin Overheads
Cost of Production = ₹32,400 + ₹6,480
Cost of Production = ₹38,880
### 4. Cost of Goods Sold
Cost of goods sold is calculated based on the cost of production adjusted for the number of units produced and sold.
Given:
- Units Produced = 20,000 units
- Units Sold = 18,000 units
Cost per unit:
= Cost of Production / Units Produced
= ₹38,880 / 20,000 units
= ₹1.944 per unit
Cost of Goods Sold:
= Cost per Unit × Units Sold
= ₹1.944 per unit × 18,000 units
= ₹34,992
### 5. Cost of Sales
Cost of sales includes the cost of goods sold plus any selling overhead.
Given:
- Selling Overhead per unit = ₹3 per unit
Total Selling Overhead:
= Units Sold × Selling Overhead per unit
= 18,000 units × ₹3/unit
= ₹54,000
Cost of Sales:
= Cost of Goods Sold + Total Selling Overhead
= ₹34,992 + ₹54,000
= ₹88,992
So, the detailed cost sheet for the manufacture of the product in January 2024 is as follows:
Cost Sheet for 18,000 units sold
1. Prime Cost: ₹32,000
2. Works Cost: ₹32,400
3. Cost of Production: ₹38,880
4. Cost of Goods Sold: ₹34,992
5. Cost of Sales: ₹88,992
1. Prime Cost
2. Works Cost
3. Cost of Production
4. Cost of Goods Sold
5. Cost of Sales
### 1. Prime Cost
Prime cost includes the major direct costs of production:
- Raw Material Consumed
- Direct Wages
Given:
- Raw Material Consumed = ₹20,000
- Direct Wages = ₹12,000
Prime Cost = Raw Material Consumed + Direct Wages
Prime Cost = ₹20,000 + ₹12,000
Prime Cost = ₹32,000
### 2. Works Cost
Works cost adds production overheads to the prime cost. Here, the production overheads are obtained from the machine hours worked multiplied by the machine hour rate.
Given:
- Machine Hours Worked = 1000 hours
- Machine Hour Rate = ₹0.40 per hour
Overheads from machine hours:
= Machine Hours Worked × Machine Hour Rate
= 1000 hours × ₹0.40/hour
= ₹400
Works Cost = Prime Cost + Overheads from Machine Hours
Works Cost = ₹32,000 + ₹400
Works Cost = ₹32,400
### 3. Cost of Production
Cost of production includes the works cost plus any office and administrative overheads.
Given:
- Office and Admin Overheads Rate = 20% of Works Cost
Office and Admin Overheads:
= Works Cost × Office and Admin Overheads Rate
= ₹32,400 × 0.20
= ₹6,480
Cost of Production = Works Cost + Office and Admin Overheads
Cost of Production = ₹32,400 + ₹6,480
Cost of Production = ₹38,880
### 4. Cost of Goods Sold
Cost of goods sold is calculated based on the cost of production adjusted for the number of units produced and sold.
Given:
- Units Produced = 20,000 units
- Units Sold = 18,000 units
Cost per unit:
= Cost of Production / Units Produced
= ₹38,880 / 20,000 units
= ₹1.944 per unit
Cost of Goods Sold:
= Cost per Unit × Units Sold
= ₹1.944 per unit × 18,000 units
= ₹34,992
### 5. Cost of Sales
Cost of sales includes the cost of goods sold plus any selling overhead.
Given:
- Selling Overhead per unit = ₹3 per unit
Total Selling Overhead:
= Units Sold × Selling Overhead per unit
= 18,000 units × ₹3/unit
= ₹54,000
Cost of Sales:
= Cost of Goods Sold + Total Selling Overhead
= ₹34,992 + ₹54,000
= ₹88,992
So, the detailed cost sheet for the manufacture of the product in January 2024 is as follows:
Cost Sheet for 18,000 units sold
1. Prime Cost: ₹32,000
2. Works Cost: ₹32,400
3. Cost of Production: ₹38,880
4. Cost of Goods Sold: ₹34,992
5. Cost of Sales: ₹88,992
Thank you for visiting our platform. We hope you found the answers you were looking for. Come back anytime you need more information. We hope our answers were useful. Return anytime for more information and answers to any other questions you have. We're dedicated to helping you find the answers you need at Westonci.ca. Don't hesitate to return for more.
